樓價: |
$7,970,000.00 |
|
|
首期: |
$2,391,000.00 |
| |
貸款金額: |
$5,579,000.00 |
全期供款共: |
$8,950,331.21 |
每月供款額: |
$29,834.44 (4.125厘息計供300期) |
全期利息共: |
$3,371,331.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,985.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$79,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$239,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$68,796.03 |
$48,874.34 |
$38,152.63 |
$33,390.01 |
$25,657.50 |
$21,025.71 |
$17,944.27 |
1.500 |
$70,006.01 |
$50,094.68 |
$39,385.22 |
$34,631.25 |
$26,921.21 |
$22,312.45 |
$19,254.26 |
2.000 |
$71,229.52 |
$51,334.31 |
$40,642.85 |
$35,901.35 |
$28,223.23 |
$23,646.83 |
$20,621.07 |
2.500 |
$72,466.52 |
$52,593.18 |
$41,925.43 |
$37,200.17 |
$29,563.28 |
$25,028.33 |
$22,043.79 |
3.000 |
$73,717.00 |
$53,871.24 |
$43,232.84 |
$38,527.55 |
$30,941.00 |
$26,456.25 |
$23,521.29 |
3.500 |
$74,980.93 |
$55,168.43 |
$44,564.97 |
$39,883.30 |
$32,355.95 |
$27,929.79 |
$25,052.20 |
4.000 |
$76,258.27 |
$56,484.66 |
$45,921.65 |
$41,267.19 |
$33,807.64 |
$29,448.02 |
$26,635.00 |
4.125 |
$76,579.70 |
$56,816.69 |
$46,264.64 |
$41,617.53 |
$34,176.24 |
|
$27,038.61 |
4.500 |
$77,549.00 |
$57,819.87 |
$47,302.72 |
$42,678.98 |
$35,295.51 |
$31,009.89 |
$28,267.97 |
5.000 |
$78,853.08 |
$59,173.95 |
$48,708.00 |
$44,118.38 |
$36,818.93 |
$32,614.28 |
$29,949.28 |
5.500 |
$80,170.47 |
$60,546.81 |
$50,137.27 |
$45,585.09 |
$38,377.23 |
$34,259.94 |
$31,676.95 |
6.000 |
$81,501.13 |
$61,938.34 |
$51,590.32 |
$47,078.77 |
$39,969.69 |
$35,945.58 |
$33,448.92 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|