| 樓價： |
$7,903,000.00 |
|
|
| 首期： |
$2,370,900.00 |
| |
| 貸款金額： |
$5,532,100.00 |
全期供款共： |
$8,875,090.03 |
| 每月供款額： |
$29,583.63 (4.125厘息計供300期) |
全期利息共： |
$3,342,990.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,951.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,217.69 |
$48,463.48 |
$37,831.90 |
$33,109.32 |
$25,441.81 |
$20,848.96 |
$17,793.42 |
| 1.500 |
$69,417.51 |
$49,673.56 |
$39,054.13 |
$34,340.12 |
$26,694.89 |
$22,124.88 |
$19,092.40 |
| 2.000 |
$70,630.73 |
$50,902.76 |
$40,301.19 |
$35,599.54 |
$27,985.97 |
$23,448.05 |
$20,447.72 |
| 2.500 |
$71,857.33 |
$52,151.05 |
$41,572.98 |
$36,887.45 |
$29,314.76 |
$24,817.93 |
$21,858.48 |
| 3.000 |
$73,097.30 |
$53,418.37 |
$42,869.40 |
$38,203.67 |
$30,680.89 |
$26,233.84 |
$23,323.56 |
| 3.500 |
$74,350.60 |
$54,704.65 |
$44,190.33 |
$39,548.02 |
$32,083.95 |
$27,695.00 |
$24,841.60 |
| 4.000 |
$75,617.20 |
$56,009.82 |
$45,535.61 |
$40,920.28 |
$33,523.44 |
$29,200.46 |
$26,411.09 |
| 4.125 |
$75,935.93 |
$56,339.06 |
$45,875.71 |
$41,267.67 |
$33,888.94 |
|
$26,811.31 |
| 4.500 |
$76,897.08 |
$57,333.80 |
$46,905.07 |
$42,320.19 |
$34,998.80 |
$30,749.21 |
$28,030.34 |
| 5.000 |
$78,190.20 |
$58,676.50 |
$48,298.54 |
$43,747.49 |
$36,509.41 |
$32,340.11 |
$29,697.51 |
| 5.500 |
$79,496.51 |
$60,037.82 |
$49,715.79 |
$45,201.87 |
$38,054.61 |
$33,971.93 |
$31,410.66 |
| 6.000 |
$80,815.98 |
$61,417.65 |
$51,156.63 |
$46,683.00 |
$39,633.68 |
$35,643.40 |
$33,167.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
