| 樓價： |
$7,740,000.00 |
|
|
| 首期： |
$2,322,000.00 |
| |
| 貸款金額： |
$5,418,000.00 |
全期供款共： |
$8,692,040.60 |
| 每月供款額： |
$28,973.47 (4.125厘息計供300期) |
全期利息共： |
$3,274,040.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,870.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$232,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,810.70 |
$47,463.91 |
$37,051.62 |
$32,426.43 |
$24,917.07 |
$20,418.95 |
$17,426.43 |
| 1.500 |
$67,985.77 |
$48,649.03 |
$38,248.64 |
$33,631.86 |
$26,144.31 |
$21,668.55 |
$18,698.61 |
| 2.000 |
$69,173.96 |
$49,852.89 |
$39,469.97 |
$34,865.30 |
$27,408.76 |
$22,964.43 |
$20,025.98 |
| 2.500 |
$70,375.27 |
$51,075.43 |
$40,715.53 |
$36,126.64 |
$28,710.14 |
$24,306.05 |
$21,407.65 |
| 3.000 |
$71,589.66 |
$52,316.61 |
$41,985.22 |
$37,415.71 |
$30,048.10 |
$25,692.77 |
$22,842.51 |
| 3.500 |
$72,817.11 |
$53,576.36 |
$43,278.90 |
$38,732.34 |
$31,422.22 |
$27,123.79 |
$24,329.24 |
| 4.000 |
$74,057.59 |
$54,854.62 |
$44,596.43 |
$40,076.29 |
$32,832.01 |
$28,598.20 |
$25,866.36 |
| 4.125 |
$74,369.75 |
$55,177.06 |
$44,929.52 |
$40,416.52 |
$33,189.98 |
|
$26,258.32 |
| 4.500 |
$75,311.07 |
$56,151.29 |
$45,937.65 |
$41,447.34 |
$34,276.94 |
$30,115.00 |
$27,452.21 |
| 5.000 |
$76,577.52 |
$57,466.30 |
$47,302.37 |
$42,845.20 |
$35,756.40 |
$31,673.09 |
$29,085.00 |
| 5.500 |
$77,856.89 |
$58,799.54 |
$48,690.40 |
$44,269.58 |
$37,269.73 |
$33,271.26 |
$30,762.81 |
| 6.000 |
$79,149.15 |
$60,150.91 |
$50,101.52 |
$45,720.16 |
$38,816.23 |
$34,908.25 |
$32,483.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
