| 樓價： |
$7,662,000.00 |
|
|
| 首期： |
$2,298,600.00 |
| |
| 貸款金額： |
$5,363,400.00 |
全期供款共： |
$8,604,446.39 |
| 每月供款額： |
$28,681.49 (4.125厘息計供300期) |
全期利息共： |
$3,241,046.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,831.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$229,860.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,137.41 |
$46,985.59 |
$36,678.23 |
$32,099.65 |
$24,665.97 |
$20,213.18 |
$17,250.81 |
| 1.500 |
$67,300.64 |
$48,158.77 |
$37,863.18 |
$33,292.93 |
$25,880.84 |
$21,450.18 |
$18,510.18 |
| 2.000 |
$68,476.86 |
$49,350.50 |
$39,072.21 |
$34,513.95 |
$27,132.55 |
$22,733.00 |
$19,824.17 |
| 2.500 |
$69,666.06 |
$50,560.72 |
$40,305.22 |
$35,762.57 |
$28,420.81 |
$24,061.11 |
$21,191.91 |
| 3.000 |
$70,868.21 |
$51,789.39 |
$41,562.11 |
$37,038.66 |
$29,745.29 |
$25,433.85 |
$22,612.31 |
| 3.500 |
$72,083.29 |
$53,036.45 |
$42,842.76 |
$38,342.01 |
$31,105.56 |
$26,850.44 |
$24,084.06 |
| 4.000 |
$73,311.28 |
$54,301.82 |
$44,147.01 |
$39,672.42 |
$32,501.15 |
$28,310.00 |
$25,605.69 |
| 4.125 |
$73,620.28 |
$54,621.01 |
$44,476.75 |
$40,009.23 |
$32,855.50 |
|
$25,993.70 |
| 4.500 |
$74,552.13 |
$55,585.42 |
$45,474.71 |
$41,029.65 |
$33,931.52 |
$29,811.52 |
$27,175.56 |
| 5.000 |
$75,805.81 |
$56,887.18 |
$46,825.68 |
$42,413.43 |
$35,396.07 |
$31,353.90 |
$28,791.89 |
| 5.500 |
$77,072.29 |
$58,206.98 |
$48,199.72 |
$43,823.45 |
$36,894.15 |
$32,935.97 |
$30,452.80 |
| 6.000 |
$78,351.52 |
$59,544.74 |
$49,596.62 |
$45,259.42 |
$38,425.06 |
$34,556.46 |
$32,156.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
