| 樓價： |
$76,600,000.00 |
|
|
| 首期： |
$22,980,000.00 |
| |
| 貸款金額： |
$53,620,000.00 |
全期供款共： |
$86,022,003.86 |
| 每月供款額： |
$286,740.01 (4.125厘息計供300期) |
全期利息共： |
$32,402,003.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$766,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,255,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$661,201.46 |
$469,733.30 |
$366,686.54 |
$320,912.76 |
$246,595.33 |
$202,079.01 |
$172,463.11 |
| 1.500 |
$672,830.70 |
$481,462.02 |
$378,533.02 |
$332,842.41 |
$258,740.85 |
$214,445.86 |
$185,053.46 |
| 2.000 |
$684,589.87 |
$493,376.14 |
$390,620.13 |
$345,049.37 |
$271,254.64 |
$227,270.70 |
$198,189.96 |
| 2.500 |
$696,478.76 |
$505,475.21 |
$402,947.02 |
$357,532.37 |
$284,133.93 |
$240,548.29 |
$211,863.83 |
| 3.000 |
$708,497.15 |
$517,758.71 |
$415,512.64 |
$370,289.88 |
$297,375.23 |
$254,272.11 |
$226,064.08 |
| 3.500 |
$720,644.79 |
$530,226.02 |
$428,315.74 |
$383,320.02 |
$310,974.40 |
$268,434.36 |
$240,777.76 |
| 4.000 |
$732,921.40 |
$542,876.43 |
$441,354.88 |
$396,620.67 |
$324,926.65 |
$283,026.11 |
$255,990.08 |
| 4.125 |
$736,010.66 |
$546,067.55 |
$444,651.36 |
$399,987.82 |
$328,469.27 |
|
$259,869.19 |
| 4.500 |
$745,326.65 |
$555,709.15 |
$454,628.44 |
$410,189.40 |
$339,226.60 |
$298,037.37 |
$271,684.66 |
| 5.000 |
$757,860.20 |
$568,723.29 |
$468,134.61 |
$424,023.54 |
$353,868.27 |
$313,457.18 |
$287,843.75 |
| 5.500 |
$770,521.69 |
$581,917.90 |
$481,871.42 |
$438,120.15 |
$368,845.17 |
$329,273.71 |
$304,448.46 |
| 6.000 |
$783,310.69 |
$595,291.93 |
$495,836.71 |
$452,476.03 |
$384,150.33 |
$345,474.41 |
$321,478.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
