| 樓價： |
$7,623,000.00 |
|
|
| 首期： |
$2,286,900.00 |
| |
| 貸款金額： |
$5,336,100.00 |
全期供款共： |
$8,560,649.29 |
| 每月供款額： |
$28,535.50 (4.125厘息計供300期) |
全期利息共： |
$3,224,549.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,811.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$228,690.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,800.77 |
$46,746.44 |
$36,491.53 |
$31,936.27 |
$24,540.42 |
$20,110.29 |
$17,163.01 |
| 1.500 |
$66,958.07 |
$47,913.64 |
$37,670.46 |
$33,123.47 |
$25,749.11 |
$21,341.00 |
$18,415.96 |
| 2.000 |
$68,128.31 |
$49,099.30 |
$38,873.33 |
$34,338.27 |
$26,994.44 |
$22,617.29 |
$19,723.26 |
| 2.500 |
$69,311.46 |
$50,303.36 |
$40,100.07 |
$35,580.54 |
$28,276.15 |
$23,938.64 |
$21,084.05 |
| 3.000 |
$70,507.49 |
$51,525.78 |
$41,350.56 |
$36,850.13 |
$29,593.88 |
$25,304.39 |
$22,497.21 |
| 3.500 |
$71,716.39 |
$52,766.49 |
$42,624.69 |
$38,146.85 |
$30,947.23 |
$26,713.77 |
$23,961.47 |
| 4.000 |
$72,938.12 |
$54,025.42 |
$43,922.30 |
$39,470.49 |
$32,335.72 |
$28,165.90 |
$25,475.36 |
| 4.125 |
$73,245.55 |
$54,342.99 |
$44,250.36 |
$39,805.58 |
$32,688.27 |
|
$25,861.39 |
| 4.500 |
$74,172.65 |
$55,302.49 |
$45,243.25 |
$40,820.81 |
$33,758.80 |
$29,659.78 |
$27,037.23 |
| 5.000 |
$75,419.95 |
$56,597.62 |
$46,587.34 |
$42,197.54 |
$35,215.90 |
$31,194.31 |
$28,645.34 |
| 5.500 |
$76,679.98 |
$57,910.71 |
$47,954.38 |
$43,600.39 |
$36,706.35 |
$32,768.32 |
$30,297.79 |
| 6.000 |
$77,952.71 |
$59,241.65 |
$49,344.17 |
$45,029.04 |
$38,229.48 |
$34,380.57 |
$31,992.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
