| 樓價： |
$7,615,000.00 |
|
|
| 首期： |
$2,284,500.00 |
| |
| 貸款金額： |
$5,330,500.00 |
全期供款共： |
$8,551,665.27 |
| 每月供款額： |
$28,505.55 (4.125厘息計供300期) |
全期利息共： |
$3,221,165.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,807.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$228,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,731.71 |
$46,697.38 |
$36,453.24 |
$31,902.75 |
$24,514.67 |
$20,089.19 |
$17,144.99 |
| 1.500 |
$66,887.80 |
$47,863.36 |
$37,630.93 |
$33,088.71 |
$25,722.08 |
$21,318.61 |
$18,396.63 |
| 2.000 |
$68,056.81 |
$49,047.77 |
$38,832.54 |
$34,302.23 |
$26,966.11 |
$22,593.56 |
$19,702.57 |
| 2.500 |
$69,238.72 |
$50,250.57 |
$40,057.98 |
$35,543.20 |
$28,246.47 |
$23,913.52 |
$21,061.92 |
| 3.000 |
$70,433.50 |
$51,471.70 |
$41,307.16 |
$36,811.45 |
$29,562.82 |
$25,277.83 |
$22,473.60 |
| 3.500 |
$71,641.12 |
$52,711.11 |
$42,579.95 |
$38,106.81 |
$30,914.75 |
$26,685.74 |
$23,936.33 |
| 4.000 |
$72,861.57 |
$53,968.72 |
$43,876.21 |
$39,429.06 |
$32,301.78 |
$28,136.34 |
$25,448.62 |
| 4.125 |
$73,168.68 |
$54,285.96 |
$44,203.92 |
$39,763.80 |
$32,653.96 |
|
$25,834.25 |
| 4.500 |
$74,094.81 |
$55,244.45 |
$45,195.76 |
$40,777.97 |
$33,723.37 |
$29,628.65 |
$27,008.86 |
| 5.000 |
$75,340.80 |
$56,538.22 |
$46,538.45 |
$42,153.25 |
$35,178.94 |
$31,161.57 |
$28,615.28 |
| 5.500 |
$76,599.51 |
$57,849.93 |
$47,904.06 |
$43,554.63 |
$36,667.83 |
$32,733.93 |
$30,265.99 |
| 6.000 |
$77,870.90 |
$59,179.48 |
$49,292.38 |
$44,981.79 |
$38,189.36 |
$34,344.49 |
$31,959.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
