| 樓價： |
$7,452,000.00 |
|
|
| 首期： |
$2,235,600.00 |
| |
| 貸款金額： |
$5,216,400.00 |
全期供款共： |
$8,368,615.83 |
| 每月供款額： |
$27,895.39 (4.125厘息計供300期) |
全期利息共： |
$3,152,215.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,726.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$223,560.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,324.72 |
$45,697.81 |
$35,672.95 |
$31,219.87 |
$23,989.93 |
$19,659.17 |
$16,778.00 |
| 1.500 |
$65,456.06 |
$46,838.84 |
$36,825.43 |
$32,380.44 |
$25,171.50 |
$20,862.28 |
$18,002.85 |
| 2.000 |
$66,600.05 |
$47,997.90 |
$38,001.32 |
$33,567.99 |
$26,388.90 |
$22,109.94 |
$19,280.83 |
| 2.500 |
$67,756.65 |
$49,174.95 |
$39,200.54 |
$34,782.39 |
$27,641.85 |
$23,401.64 |
$20,611.09 |
| 3.000 |
$68,925.86 |
$50,369.95 |
$40,422.98 |
$36,023.50 |
$28,930.03 |
$24,736.76 |
$21,992.55 |
| 3.500 |
$70,107.64 |
$51,582.82 |
$41,668.52 |
$37,291.13 |
$30,253.02 |
$26,114.53 |
$23,423.97 |
| 4.000 |
$71,301.96 |
$52,813.51 |
$42,937.03 |
$38,585.08 |
$31,610.36 |
$27,534.08 |
$24,903.89 |
| 4.125 |
$71,602.50 |
$53,123.96 |
$43,257.73 |
$38,912.65 |
$31,955.00 |
|
$25,281.27 |
| 4.500 |
$72,508.80 |
$54,061.94 |
$44,228.34 |
$39,905.11 |
$33,001.52 |
$28,994.45 |
$26,430.73 |
| 5.000 |
$73,728.12 |
$55,328.02 |
$45,542.29 |
$41,250.96 |
$34,425.93 |
$30,494.55 |
$28,002.76 |
| 5.500 |
$74,959.89 |
$56,611.65 |
$46,878.67 |
$42,622.34 |
$35,882.95 |
$32,033.26 |
$29,618.15 |
| 6.000 |
$76,204.06 |
$57,912.73 |
$48,237.27 |
$44,018.95 |
$37,371.91 |
$33,609.34 |
$31,274.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
