| 樓價： |
$7,385,000.00 |
|
|
| 首期： |
$2,215,500.00 |
| |
| 貸款金額： |
$5,169,500.00 |
全期供款共： |
$8,293,374.65 |
| 每月供款額： |
$27,644.58 (4.125厘息計供300期) |
全期利息共： |
$3,123,874.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,692.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$221,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,746.38 |
$45,286.95 |
$35,352.22 |
$30,939.17 |
$23,774.24 |
$19,482.42 |
$16,627.16 |
| 1.500 |
$64,867.56 |
$46,417.72 |
$36,494.34 |
$32,089.31 |
$24,945.18 |
$20,674.71 |
$17,840.99 |
| 2.000 |
$66,001.26 |
$47,566.35 |
$37,659.66 |
$33,266.18 |
$26,151.64 |
$21,911.15 |
$19,107.48 |
| 2.500 |
$67,147.46 |
$48,732.83 |
$38,848.09 |
$34,469.67 |
$27,393.33 |
$23,191.24 |
$20,425.77 |
| 3.000 |
$68,306.15 |
$49,917.08 |
$40,059.54 |
$35,699.62 |
$28,669.92 |
$24,514.35 |
$21,794.82 |
| 3.500 |
$69,477.31 |
$51,119.05 |
$41,293.89 |
$36,955.85 |
$29,981.02 |
$25,879.74 |
$23,213.37 |
| 4.000 |
$70,660.89 |
$52,338.67 |
$42,550.99 |
$38,238.17 |
$31,326.15 |
$27,286.53 |
$24,679.98 |
| 4.125 |
$70,958.73 |
$52,646.33 |
$42,868.80 |
$38,562.79 |
$31,667.70 |
|
$25,053.97 |
| 4.500 |
$71,856.88 |
$53,575.88 |
$43,830.69 |
$39,546.33 |
$32,704.81 |
$28,733.76 |
$26,193.10 |
| 5.000 |
$73,065.24 |
$54,830.57 |
$45,132.82 |
$40,880.08 |
$34,116.41 |
$30,220.38 |
$27,750.99 |
| 5.500 |
$74,285.94 |
$56,102.66 |
$46,457.19 |
$42,239.13 |
$35,560.33 |
$31,745.25 |
$29,351.85 |
| 6.000 |
$75,518.92 |
$57,392.05 |
$47,803.58 |
$43,623.18 |
$37,035.90 |
$33,307.16 |
$30,993.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
