樓價: |
$7,351,000.00 |
|
|
首期: |
$2,205,300.00 |
| |
貸款金額: |
$5,145,700.00 |
全期供款共: |
$8,255,192.56 |
每月供款額: |
$27,517.31 (4.125厘息計供300期) |
全期利息共: |
$3,109,492.56 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,675.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$73,510.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$220,530.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$63,452.90 |
$45,078.45 |
$35,189.46 |
$30,796.73 |
$23,664.78 |
$19,392.73 |
$16,550.60 |
1.500 |
$64,568.91 |
$46,204.01 |
$36,326.32 |
$31,941.57 |
$24,830.34 |
$20,579.52 |
$17,758.85 |
2.000 |
$65,697.39 |
$47,347.36 |
$37,486.27 |
$33,113.03 |
$26,031.24 |
$21,810.27 |
$19,019.51 |
2.500 |
$66,838.32 |
$48,508.46 |
$38,669.24 |
$34,310.97 |
$27,267.21 |
$23,084.47 |
$20,331.74 |
3.000 |
$67,991.68 |
$49,687.26 |
$39,875.11 |
$35,535.26 |
$28,537.93 |
$24,401.49 |
$21,694.48 |
3.500 |
$69,157.44 |
$50,883.70 |
$41,103.77 |
$36,785.71 |
$29,842.99 |
$25,760.59 |
$23,106.49 |
4.000 |
$70,335.58 |
$52,097.71 |
$42,355.09 |
$38,062.12 |
$31,181.93 |
$27,160.90 |
$24,566.36 |
4.125 |
$70,632.04 |
$52,403.95 |
$42,671.44 |
$38,385.25 |
$31,521.90 |
|
$24,938.62 |
4.500 |
$71,526.06 |
$53,329.22 |
$43,628.90 |
$39,364.26 |
$32,554.24 |
$28,601.47 |
$26,072.51 |
5.000 |
$72,728.86 |
$54,578.13 |
$44,925.03 |
$40,691.87 |
$33,959.34 |
$30,081.25 |
$27,623.23 |
5.500 |
$73,943.93 |
$55,844.37 |
$46,243.30 |
$42,044.66 |
$35,396.62 |
$31,599.10 |
$29,216.72 |
6.000 |
$75,171.24 |
$57,127.82 |
$47,583.49 |
$43,422.34 |
$36,865.39 |
$33,153.82 |
$30,851.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|