| 樓價： |
$73,452,000.00 |
|
|
| 首期： |
$22,035,600.00 |
| |
| 貸款金額： |
$51,416,400.00 |
全期供款共： |
$82,486,791.48 |
| 每月供款額： |
$274,955.97 (4.125厘息計供300期) |
全期利息共： |
$31,070,391.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,726.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$734,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,121,710.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$634,028.32 |
$450,428.85 |
$351,616.97 |
$307,724.33 |
$236,461.10 |
$193,774.25 |
$165,375.46 |
| 1.500 |
$645,179.65 |
$461,675.57 |
$362,976.59 |
$319,163.71 |
$248,107.48 |
$205,632.86 |
$177,448.39 |
| 2.000 |
$656,455.55 |
$473,100.05 |
$374,566.97 |
$330,869.01 |
$260,107.00 |
$217,930.64 |
$190,045.03 |
| 2.500 |
$667,855.84 |
$484,701.90 |
$386,387.27 |
$342,839.01 |
$272,456.99 |
$230,662.57 |
$203,156.94 |
| 3.000 |
$679,380.32 |
$496,480.59 |
$398,436.48 |
$355,072.22 |
$285,154.12 |
$243,822.39 |
$216,773.62 |
| 3.500 |
$691,028.74 |
$508,435.53 |
$410,713.42 |
$367,566.87 |
$298,194.41 |
$257,402.62 |
$230,882.61 |
| 4.000 |
$702,800.81 |
$520,566.05 |
$423,216.70 |
$380,320.90 |
$311,573.27 |
$271,394.70 |
$245,469.76 |
| 4.125 |
$705,763.12 |
$523,626.03 |
$426,377.70 |
$383,549.68 |
$314,970.29 |
|
$249,189.45 |
| 4.500 |
$714,696.25 |
$532,871.39 |
$435,944.75 |
$393,332.01 |
$325,285.53 |
$285,789.05 |
$260,519.35 |
| 5.000 |
$726,714.72 |
$545,350.70 |
$448,895.87 |
$406,597.61 |
$339,325.48 |
$300,575.15 |
$276,014.35 |
| 5.500 |
$738,855.86 |
$558,003.05 |
$462,068.14 |
$420,114.90 |
$353,686.89 |
$315,741.68 |
$291,936.66 |
| 6.000 |
$751,119.28 |
$570,827.45 |
$475,459.51 |
$433,880.80 |
$368,363.06 |
$331,276.59 |
$308,267.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
