| 樓價： |
$7,306,000.00 |
|
|
| 首期： |
$2,191,800.00 |
| |
| 貸款金額： |
$5,114,200.00 |
全期供款共： |
$8,204,657.44 |
| 每月供款額： |
$27,348.86 (4.125厘息計供300期) |
全期利息共： |
$3,090,457.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,653.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,180.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,064.46 |
$44,802.50 |
$34,974.05 |
$30,608.21 |
$23,519.91 |
$19,274.01 |
$16,449.29 |
| 1.500 |
$64,173.64 |
$45,921.17 |
$36,103.95 |
$31,746.04 |
$24,678.34 |
$20,453.54 |
$17,650.14 |
| 2.000 |
$65,295.22 |
$47,057.52 |
$37,256.80 |
$32,910.32 |
$25,871.89 |
$21,676.76 |
$18,903.08 |
| 2.500 |
$66,429.16 |
$48,211.51 |
$38,432.52 |
$34,100.93 |
$27,100.29 |
$22,943.16 |
$20,207.27 |
| 3.000 |
$67,575.46 |
$49,383.10 |
$39,631.01 |
$35,317.73 |
$28,363.23 |
$24,252.12 |
$21,561.67 |
| 3.500 |
$68,734.08 |
$50,572.21 |
$40,852.15 |
$36,560.52 |
$29,660.30 |
$25,602.89 |
$22,965.04 |
| 4.000 |
$69,905.01 |
$51,778.79 |
$42,095.81 |
$37,829.12 |
$30,991.05 |
$26,994.63 |
$24,415.97 |
| 4.125 |
$70,199.66 |
$52,083.15 |
$42,410.22 |
$38,150.27 |
$31,328.94 |
|
$24,785.96 |
| 4.500 |
$71,088.20 |
$53,002.76 |
$43,361.82 |
$39,123.29 |
$32,354.95 |
$28,426.38 |
$25,912.90 |
| 5.000 |
$72,283.64 |
$54,244.03 |
$44,650.02 |
$40,442.77 |
$33,751.46 |
$29,897.10 |
$27,454.13 |
| 5.500 |
$73,491.27 |
$55,502.51 |
$45,960.22 |
$41,787.28 |
$35,179.93 |
$31,405.66 |
$29,037.87 |
| 6.000 |
$74,711.07 |
$56,778.11 |
$47,292.21 |
$43,156.53 |
$36,639.72 |
$32,950.86 |
$30,662.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
