| 樓價： |
$7,108,000.00 |
|
|
| 首期： |
$2,132,400.00 |
| |
| 貸款金額： |
$4,975,600.00 |
全期供款共： |
$7,982,302.92 |
| 每月供款額： |
$26,607.68 (4.125厘息計供300期) |
全期利息共： |
$3,006,702.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,554.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$213,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,355.35 |
$43,588.31 |
$34,026.21 |
$29,778.69 |
$22,882.50 |
$18,751.67 |
$16,003.50 |
| 1.500 |
$62,434.47 |
$44,676.66 |
$35,125.49 |
$30,885.69 |
$24,009.53 |
$19,899.23 |
$17,171.80 |
| 2.000 |
$63,525.65 |
$45,782.21 |
$36,247.10 |
$32,018.42 |
$25,170.73 |
$21,089.30 |
$18,390.79 |
| 2.500 |
$64,628.86 |
$46,904.93 |
$37,390.96 |
$33,176.76 |
$26,365.85 |
$22,321.37 |
$19,659.64 |
| 3.000 |
$65,744.10 |
$48,044.76 |
$38,556.97 |
$34,360.58 |
$27,594.56 |
$23,594.86 |
$20,977.33 |
| 3.500 |
$66,871.32 |
$49,201.65 |
$39,745.02 |
$35,569.70 |
$28,856.48 |
$24,909.03 |
$22,342.67 |
| 4.000 |
$68,010.51 |
$50,375.53 |
$40,954.97 |
$36,803.91 |
$30,151.16 |
$26,263.05 |
$23,754.28 |
| 4.125 |
$68,297.18 |
$50,671.65 |
$41,260.86 |
$37,116.36 |
$30,479.89 |
|
$24,114.23 |
| 4.500 |
$69,161.64 |
$51,566.33 |
$42,186.67 |
$38,063.01 |
$31,478.10 |
$27,656.00 |
$25,210.63 |
| 5.000 |
$70,324.68 |
$52,773.96 |
$43,439.96 |
$39,346.73 |
$32,836.76 |
$29,086.86 |
$26,710.10 |
| 5.500 |
$71,499.58 |
$53,998.33 |
$44,714.65 |
$40,654.80 |
$34,226.52 |
$30,554.54 |
$28,250.91 |
| 6.000 |
$72,686.32 |
$55,239.36 |
$46,010.54 |
$41,986.94 |
$35,646.74 |
$32,057.86 |
$29,831.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
