| 樓價： |
$6,993,000.00 |
|
|
| 首期： |
$2,097,900.00 |
| |
| 貸款金額： |
$4,895,100.00 |
全期供款共： |
$7,853,157.61 |
| 每月供款額： |
$26,177.19 (4.125厘息計供300期) |
全期利息共： |
$2,958,057.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,496.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,362.69 |
$42,883.09 |
$33,475.70 |
$29,296.90 |
$22,512.29 |
$18,448.28 |
$15,744.58 |
| 1.500 |
$61,424.35 |
$43,953.84 |
$34,557.20 |
$30,385.99 |
$23,621.08 |
$19,577.28 |
$16,893.98 |
| 2.000 |
$62,497.87 |
$45,041.51 |
$35,660.66 |
$31,500.39 |
$24,763.50 |
$20,748.09 |
$18,093.24 |
| 2.500 |
$63,583.24 |
$46,146.06 |
$36,786.01 |
$32,640.00 |
$25,939.28 |
$21,960.24 |
$19,341.56 |
| 3.000 |
$64,680.43 |
$47,267.45 |
$37,933.16 |
$33,804.66 |
$27,148.11 |
$23,213.12 |
$20,637.94 |
| 3.500 |
$65,789.41 |
$48,405.62 |
$39,101.98 |
$34,994.22 |
$28,389.61 |
$24,506.02 |
$21,981.19 |
| 4.000 |
$66,910.17 |
$49,560.51 |
$40,292.36 |
$36,208.46 |
$29,663.34 |
$25,838.14 |
$23,369.96 |
| 4.125 |
$67,192.20 |
$49,851.83 |
$40,593.30 |
$36,515.86 |
$29,986.76 |
|
$23,724.09 |
| 4.500 |
$68,042.68 |
$50,732.04 |
$41,504.13 |
$37,447.19 |
$30,968.82 |
$27,208.56 |
$24,802.75 |
| 5.000 |
$69,186.90 |
$51,920.13 |
$42,737.15 |
$38,710.14 |
$32,305.49 |
$28,616.27 |
$26,277.96 |
| 5.500 |
$70,342.80 |
$53,124.70 |
$43,991.21 |
$39,997.05 |
$33,672.77 |
$30,060.20 |
$27,793.84 |
| 6.000 |
$71,510.34 |
$54,345.65 |
$45,266.14 |
$41,307.64 |
$35,070.02 |
$31,539.20 |
$29,348.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
