| 樓價： |
$6,955,000.00 |
|
|
| 首期： |
$2,086,500.00 |
| |
| 貸款金額： |
$4,868,500.00 |
全期供款共： |
$7,810,483.51 |
| 每月供款額： |
$26,034.95 (4.125厘息計供300期) |
全期利息共： |
$2,941,983.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,477.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$208,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,034.68 |
$42,650.07 |
$33,293.80 |
$29,137.71 |
$22,389.95 |
$18,348.04 |
$15,659.02 |
| 1.500 |
$61,090.57 |
$43,714.99 |
$34,369.41 |
$30,220.87 |
$23,492.72 |
$19,470.90 |
$16,802.18 |
| 2.000 |
$62,158.26 |
$44,796.75 |
$35,466.88 |
$31,329.22 |
$24,628.93 |
$20,635.35 |
$17,994.92 |
| 2.500 |
$63,237.73 |
$45,895.30 |
$36,586.12 |
$32,462.63 |
$25,798.32 |
$21,840.91 |
$19,236.46 |
| 3.000 |
$64,328.95 |
$47,010.60 |
$37,727.03 |
$33,620.97 |
$27,000.58 |
$23,086.98 |
$20,525.79 |
| 3.500 |
$65,431.91 |
$48,142.58 |
$38,889.50 |
$34,804.06 |
$28,235.34 |
$24,372.86 |
$21,861.74 |
| 4.000 |
$66,546.58 |
$49,291.20 |
$40,073.41 |
$36,011.71 |
$29,502.15 |
$25,697.74 |
$23,242.96 |
| 4.125 |
$66,827.08 |
$49,580.94 |
$40,372.72 |
$36,317.43 |
$29,823.81 |
|
$23,595.17 |
| 4.500 |
$67,672.94 |
$50,456.36 |
$41,278.60 |
$37,243.70 |
$30,800.53 |
$27,060.70 |
$24,667.97 |
| 5.000 |
$68,810.94 |
$51,638.00 |
$42,504.91 |
$38,499.79 |
$32,129.95 |
$28,460.77 |
$26,135.16 |
| 5.500 |
$69,960.55 |
$52,836.02 |
$43,752.16 |
$39,779.71 |
$33,489.79 |
$29,896.85 |
$27,642.81 |
| 6.000 |
$71,121.75 |
$54,050.33 |
$45,020.16 |
$41,083.17 |
$34,879.45 |
$31,367.81 |
$29,189.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
