| 樓價： |
$6,917,000.00 |
|
|
| 首期： |
$2,075,100.00 |
| |
| 貸款金額： |
$4,841,900.00 |
全期供款共： |
$7,767,809.41 |
| 每月供款額： |
$25,892.70 (4.125厘息計供300期) |
全期利息共： |
$2,925,909.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,458.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$207,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,706.66 |
$42,417.04 |
$33,111.89 |
$28,978.51 |
$22,267.62 |
$18,247.79 |
$15,573.46 |
| 1.500 |
$60,756.79 |
$43,476.15 |
$34,181.63 |
$30,055.76 |
$23,364.37 |
$19,364.52 |
$16,710.38 |
| 2.000 |
$61,818.64 |
$44,551.99 |
$35,273.10 |
$31,158.05 |
$24,494.37 |
$20,522.60 |
$17,896.61 |
| 2.500 |
$62,892.21 |
$45,644.54 |
$36,386.22 |
$32,285.27 |
$25,657.37 |
$21,721.57 |
$19,131.36 |
| 3.000 |
$63,977.48 |
$46,753.75 |
$37,520.90 |
$33,437.27 |
$26,853.06 |
$22,960.84 |
$20,413.65 |
| 3.500 |
$65,074.41 |
$47,879.55 |
$38,677.02 |
$34,613.90 |
$28,081.07 |
$24,239.69 |
$21,742.29 |
| 4.000 |
$66,182.99 |
$49,021.88 |
$39,854.46 |
$35,814.95 |
$29,340.96 |
$25,557.33 |
$23,115.97 |
| 4.125 |
$66,461.95 |
$49,310.04 |
$40,152.13 |
$36,119.00 |
$29,660.86 |
|
$23,466.26 |
| 4.500 |
$67,303.19 |
$50,180.68 |
$41,053.07 |
$37,040.21 |
$30,632.25 |
$26,912.85 |
$24,533.20 |
| 5.000 |
$68,434.97 |
$51,355.86 |
$42,272.68 |
$38,289.44 |
$31,954.40 |
$28,305.27 |
$25,992.37 |
| 5.500 |
$69,578.31 |
$52,547.34 |
$43,513.11 |
$39,562.36 |
$33,306.82 |
$29,733.50 |
$27,491.78 |
| 6.000 |
$70,733.16 |
$53,755.02 |
$44,774.18 |
$40,858.70 |
$34,688.88 |
$31,196.43 |
$29,029.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
