| 樓價： |
$68,808,000.00 |
|
|
| 首期： |
$20,642,400.00 |
| |
| 貸款金額： |
$48,165,600.00 |
全期供款共： |
$77,271,567.12 |
| 每月供款額： |
$257,571.89 (4.125厘息計供300期) |
全期利息共： |
$29,105,967.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,404.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$688,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,924,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$593,941.91 |
$421,950.51 |
$329,386.00 |
$288,268.47 |
$221,510.85 |
$181,522.88 |
$154,919.60 |
| 1.500 |
$604,388.19 |
$432,486.15 |
$340,027.41 |
$298,984.60 |
$232,420.89 |
$192,631.73 |
$166,229.22 |
| 2.000 |
$614,951.17 |
$443,188.32 |
$350,884.98 |
$309,949.83 |
$243,661.74 |
$204,151.99 |
$178,029.44 |
| 2.500 |
$625,630.68 |
$454,056.64 |
$361,957.95 |
$321,163.02 |
$255,230.91 |
$216,078.94 |
$190,312.35 |
| 3.000 |
$636,426.53 |
$465,090.62 |
$373,245.35 |
$332,622.79 |
$267,125.26 |
$228,406.72 |
$203,068.11 |
| 3.500 |
$647,338.47 |
$476,289.71 |
$384,746.08 |
$344,327.47 |
$279,341.08 |
$241,128.35 |
$216,285.07 |
| 4.000 |
$658,366.26 |
$487,653.28 |
$396,458.84 |
$356,275.13 |
$291,874.06 |
$254,235.78 |
$229,949.94 |
| 4.125 |
$661,141.27 |
$490,519.79 |
$399,419.99 |
$359,299.76 |
$295,056.31 |
|
$233,434.45 |
| 4.500 |
$669,509.61 |
$499,180.61 |
$408,382.16 |
$368,463.61 |
$304,719.37 |
$267,720.05 |
$244,048.02 |
| 5.000 |
$680,768.21 |
$510,870.92 |
$420,514.44 |
$380,890.50 |
$317,871.64 |
$281,571.30 |
$258,563.36 |
| 5.500 |
$692,141.73 |
$522,723.33 |
$432,853.90 |
$393,553.15 |
$331,325.05 |
$295,778.93 |
$273,478.98 |
| 6.000 |
$703,629.79 |
$534,736.91 |
$445,398.60 |
$406,448.70 |
$345,073.32 |
$310,331.64 |
$288,777.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
