| 樓價： |
$68,300,000.00 |
|
|
| 首期： |
$20,490,000.00 |
| |
| 貸款金額： |
$47,810,000.00 |
全期供款共： |
$76,701,081.77 |
| 每月供款額： |
$255,670.27 (4.125厘息計供300期) |
全期利息共： |
$28,891,081.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$683,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,902,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$589,556.91 |
$418,835.30 |
$326,954.19 |
$286,140.23 |
$219,875.47 |
$180,182.72 |
$153,775.85 |
| 1.500 |
$599,926.07 |
$429,293.16 |
$337,517.04 |
$296,777.24 |
$230,704.96 |
$191,209.56 |
$165,001.97 |
| 2.000 |
$610,411.07 |
$439,916.32 |
$348,294.45 |
$307,661.51 |
$241,862.82 |
$202,644.76 |
$176,715.07 |
| 2.500 |
$621,011.74 |
$450,704.40 |
$359,285.66 |
$318,791.92 |
$253,346.57 |
$214,483.66 |
$188,907.30 |
| 3.000 |
$631,727.88 |
$461,656.92 |
$370,489.73 |
$330,167.08 |
$265,153.11 |
$226,720.43 |
$201,568.89 |
| 3.500 |
$642,559.26 |
$472,773.33 |
$381,905.55 |
$341,785.34 |
$277,278.74 |
$239,348.13 |
$214,688.27 |
| 4.000 |
$653,505.63 |
$484,053.01 |
$393,531.83 |
$353,644.80 |
$289,719.20 |
$252,358.79 |
$228,252.25 |
| 4.125 |
$656,260.16 |
$486,898.35 |
$396,471.12 |
$356,647.10 |
$292,877.95 |
|
$231,711.04 |
| 4.500 |
$664,566.71 |
$495,495.23 |
$405,367.13 |
$365,743.29 |
$302,469.67 |
$265,743.51 |
$242,246.25 |
| 5.000 |
$675,742.19 |
$507,099.23 |
$417,409.84 |
$378,078.43 |
$315,524.84 |
$279,492.50 |
$256,654.42 |
| 5.500 |
$687,031.74 |
$518,864.13 |
$429,658.20 |
$390,647.60 |
$328,878.92 |
$293,595.23 |
$271,459.92 |
| 6.000 |
$698,434.99 |
$530,789.02 |
$442,110.28 |
$403,447.95 |
$342,525.69 |
$308,040.50 |
$286,645.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
