| 樓價： |
$67,521,000.00 |
|
|
| 首期： |
$20,256,300.00 |
| |
| 貸款金額： |
$47,264,700.00 |
全期供款共： |
$75,826,262.70 |
| 每月供款額： |
$252,754.21 (4.125厘息計供300期) |
全期利息共： |
$28,561,562.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,760.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$675,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,869,643.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$582,832.68 |
$414,058.25 |
$323,225.09 |
$282,876.64 |
$217,367.66 |
$178,127.63 |
$152,021.95 |
| 1.500 |
$593,083.58 |
$424,396.83 |
$333,667.46 |
$293,392.33 |
$228,073.64 |
$189,028.70 |
$163,120.03 |
| 2.000 |
$603,448.99 |
$434,898.83 |
$344,321.95 |
$304,152.46 |
$239,104.24 |
$200,333.48 |
$174,699.53 |
| 2.500 |
$613,928.75 |
$445,563.86 |
$355,187.80 |
$315,155.92 |
$250,457.01 |
$212,037.35 |
$186,752.71 |
| 3.000 |
$624,522.66 |
$456,391.46 |
$366,264.09 |
$326,401.34 |
$262,128.89 |
$224,134.55 |
$199,269.88 |
| 3.500 |
$635,230.51 |
$467,381.09 |
$377,549.70 |
$337,887.09 |
$274,116.22 |
$236,618.23 |
$212,239.62 |
| 4.000 |
$646,052.03 |
$478,532.11 |
$389,043.38 |
$349,611.28 |
$286,414.78 |
$249,480.50 |
$225,648.91 |
| 4.125 |
$648,775.14 |
$481,345.00 |
$391,949.15 |
$352,579.34 |
$289,537.51 |
|
$229,068.24 |
| 4.500 |
$656,986.95 |
$489,843.83 |
$400,743.69 |
$361,571.78 |
$299,019.83 |
$262,712.55 |
$239,483.29 |
| 5.000 |
$668,034.97 |
$501,315.48 |
$412,649.05 |
$373,766.24 |
$311,926.10 |
$276,304.73 |
$253,727.13 |
| 5.500 |
$679,195.75 |
$512,946.20 |
$424,757.70 |
$386,192.04 |
$325,127.87 |
$290,246.61 |
$268,363.77 |
| 6.000 |
$690,468.95 |
$524,735.07 |
$437,067.76 |
$398,846.40 |
$338,618.99 |
$304,527.12 |
$283,375.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
