| 樓價： |
$66,424,000.00 |
|
|
| 首期： |
$19,927,200.00 |
| |
| 貸款金額： |
$46,496,800.00 |
全期供款共： |
$74,594,328.78 |
| 每月供款額： |
$248,647.76 (4.125厘息計供300期) |
全期利息共： |
$28,097,528.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,212.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$664,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,823,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$573,363.52 |
$407,331.13 |
$317,973.72 |
$278,280.80 |
$213,836.14 |
$175,233.63 |
$149,552.08 |
| 1.500 |
$583,447.87 |
$417,501.74 |
$328,246.44 |
$288,625.64 |
$224,368.17 |
$185,957.59 |
$160,469.85 |
| 2.000 |
$593,644.87 |
$427,833.12 |
$338,727.82 |
$299,210.95 |
$235,219.56 |
$197,078.70 |
$171,861.23 |
| 2.500 |
$603,954.37 |
$438,324.88 |
$349,417.14 |
$310,035.64 |
$246,387.89 |
$208,592.43 |
$183,718.57 |
| 3.000 |
$614,376.17 |
$448,976.56 |
$360,313.47 |
$321,098.36 |
$257,870.14 |
$220,493.09 |
$196,032.38 |
| 3.500 |
$624,910.05 |
$459,787.64 |
$371,415.73 |
$332,397.51 |
$269,662.71 |
$232,773.94 |
$208,791.41 |
| 4.000 |
$635,555.75 |
$470,757.49 |
$382,722.67 |
$343,931.22 |
$281,761.46 |
$245,427.24 |
$221,982.84 |
| 4.125 |
$638,234.62 |
$473,524.69 |
$385,581.23 |
$346,851.05 |
$284,833.45 |
|
$225,346.62 |
| 4.500 |
$646,313.02 |
$481,885.44 |
$394,232.89 |
$355,697.40 |
$294,161.72 |
$258,444.32 |
$235,592.46 |
| 5.000 |
$657,181.54 |
$493,170.70 |
$405,944.82 |
$367,693.73 |
$306,858.30 |
$271,815.66 |
$249,604.88 |
| 5.500 |
$668,161.00 |
$504,612.46 |
$417,856.75 |
$379,917.66 |
$319,845.59 |
$285,531.03 |
$264,003.72 |
| 6.000 |
$679,251.04 |
$516,209.81 |
$429,966.81 |
$392,366.42 |
$333,117.52 |
$299,579.53 |
$278,771.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
