| 樓價： |
$6,581,000.00 |
|
|
| 首期： |
$1,974,300.00 |
| |
| 貸款金額： |
$4,606,700.00 |
全期供款共： |
$7,390,480.51 |
| 每月供款額： |
$24,634.94 (4.125厘息計供300期) |
全期利息共： |
$2,783,780.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,290.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$193,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,806.36 |
$40,356.59 |
$31,503.45 |
$27,570.85 |
$21,185.95 |
$17,361.38 |
$14,816.97 |
| 1.500 |
$57,805.47 |
$41,364.25 |
$32,521.22 |
$28,595.77 |
$22,229.42 |
$18,423.87 |
$15,898.65 |
| 2.000 |
$58,815.74 |
$42,387.84 |
$33,559.67 |
$29,644.52 |
$23,304.53 |
$19,525.70 |
$17,027.26 |
| 2.500 |
$59,837.16 |
$43,427.32 |
$34,618.73 |
$30,716.98 |
$24,411.04 |
$20,666.43 |
$18,202.03 |
| 3.000 |
$60,869.71 |
$44,482.64 |
$35,698.29 |
$31,813.02 |
$25,548.65 |
$21,845.49 |
$19,422.03 |
| 3.500 |
$61,913.36 |
$45,553.75 |
$36,798.25 |
$32,932.49 |
$26,717.00 |
$23,062.23 |
$20,686.14 |
| 4.000 |
$62,968.09 |
$46,640.60 |
$37,918.49 |
$34,075.20 |
$27,915.70 |
$24,315.86 |
$21,993.09 |
| 4.125 |
$63,233.50 |
$46,914.76 |
$38,201.71 |
$34,364.49 |
$28,220.06 |
|
$22,326.36 |
| 4.500 |
$64,033.87 |
$47,743.11 |
$39,058.87 |
$35,240.95 |
$29,144.26 |
$25,605.53 |
$23,341.47 |
| 5.000 |
$65,110.68 |
$48,861.20 |
$40,219.24 |
$36,429.49 |
$30,402.18 |
$26,930.31 |
$24,729.76 |
| 5.500 |
$66,198.48 |
$49,994.80 |
$41,399.42 |
$37,640.58 |
$31,688.90 |
$28,289.17 |
$26,156.34 |
| 6.000 |
$67,297.23 |
$51,143.81 |
$42,599.23 |
$38,873.95 |
$33,003.83 |
$29,681.03 |
$27,619.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
