| 樓價： |
$6,388,000.00 |
|
|
| 首期： |
$1,916,400.00 |
| |
| 貸款金額： |
$4,471,600.00 |
全期供款共： |
$7,173,741.00 |
| 每月供款額： |
$23,912.47 (4.125厘息計供300期) |
全期利息共： |
$2,702,141.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,194.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$173,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,140.40 |
$39,173.06 |
$30,579.55 |
$26,762.28 |
$20,564.63 |
$16,852.23 |
$14,382.43 |
| 1.500 |
$56,110.22 |
$40,151.17 |
$31,567.48 |
$27,757.14 |
$21,577.50 |
$17,883.55 |
$15,432.40 |
| 2.000 |
$57,090.86 |
$41,144.74 |
$32,575.47 |
$28,775.14 |
$22,621.08 |
$18,953.07 |
$16,527.90 |
| 2.500 |
$58,082.33 |
$42,153.73 |
$33,603.47 |
$29,816.15 |
$23,695.14 |
$20,060.35 |
$17,668.23 |
| 3.000 |
$59,084.59 |
$43,178.10 |
$34,651.37 |
$30,880.05 |
$24,799.39 |
$21,204.83 |
$18,852.45 |
| 3.500 |
$60,097.64 |
$44,217.80 |
$35,719.07 |
$31,966.69 |
$25,933.48 |
$22,385.88 |
$20,079.48 |
| 4.000 |
$61,121.43 |
$45,272.78 |
$36,806.46 |
$33,075.89 |
$27,097.02 |
$23,602.75 |
$21,348.10 |
| 4.125 |
$61,379.06 |
$45,538.90 |
$37,081.37 |
$33,356.69 |
$27,392.45 |
|
$21,671.60 |
| 4.500 |
$62,155.96 |
$46,342.95 |
$37,913.40 |
$34,207.44 |
$28,289.55 |
$24,854.61 |
$22,656.94 |
| 5.000 |
$63,201.19 |
$47,428.26 |
$39,039.74 |
$35,361.13 |
$29,510.58 |
$26,140.53 |
$24,004.52 |
| 5.500 |
$64,257.08 |
$48,528.61 |
$40,185.31 |
$36,536.70 |
$30,759.57 |
$27,459.54 |
$25,389.25 |
| 6.000 |
$65,323.61 |
$49,643.93 |
$41,349.93 |
$37,733.90 |
$32,035.93 |
$28,810.58 |
$26,809.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
