| 樓價： |
$63,786,000.00 |
|
|
| 首期： |
$19,135,800.00 |
| |
| 貸款金額： |
$44,650,200.00 |
全期供款共： |
$71,631,847.76 |
| 每月供款額： |
$238,772.83 (4.125厘息計供300期) |
全期利息共： |
$26,981,647.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,893.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$637,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,710,905.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$550,592.64 |
$391,154.15 |
$305,345.53 |
$267,229.00 |
$205,343.73 |
$168,274.30 |
$143,612.69 |
| 1.500 |
$560,276.49 |
$400,920.84 |
$315,210.27 |
$277,163.00 |
$215,457.49 |
$178,572.37 |
$154,096.86 |
| 2.000 |
$570,068.53 |
$410,841.91 |
$325,275.40 |
$287,327.92 |
$225,877.92 |
$189,251.81 |
$165,035.83 |
| 2.500 |
$579,968.59 |
$420,917.00 |
$335,540.19 |
$297,722.72 |
$236,602.70 |
$200,308.27 |
$176,422.27 |
| 3.000 |
$589,976.49 |
$431,145.66 |
$346,003.78 |
$308,346.08 |
$247,628.94 |
$211,736.30 |
$188,247.04 |
| 3.500 |
$600,092.02 |
$441,527.38 |
$356,665.12 |
$319,196.48 |
$258,953.17 |
$223,529.43 |
$200,499.35 |
| 4.000 |
$610,314.94 |
$452,061.57 |
$367,523.01 |
$330,272.14 |
$270,571.43 |
$235,680.20 |
$213,166.88 |
| 4.125 |
$612,887.42 |
$454,718.86 |
$370,268.04 |
$333,076.02 |
$273,521.42 |
|
$216,397.07 |
| 4.500 |
$620,644.98 |
$462,747.57 |
$378,576.11 |
$341,571.03 |
$282,479.21 |
$248,180.31 |
$226,236.00 |
| 5.000 |
$631,081.87 |
$473,584.65 |
$389,822.90 |
$353,090.94 |
$294,671.56 |
$261,020.62 |
$239,691.93 |
| 5.500 |
$641,625.28 |
$484,572.00 |
$401,261.75 |
$364,829.40 |
$307,143.06 |
$274,191.29 |
$253,518.92 |
| 6.000 |
$652,274.88 |
$495,708.76 |
$412,890.87 |
$376,783.76 |
$319,887.90 |
$287,681.86 |
$267,700.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
