| 樓價： |
$6,342,000.00 |
|
|
| 首期： |
$1,902,600.00 |
| |
| 貸款金額： |
$4,439,400.00 |
全期供款共： |
$7,122,082.88 |
| 每月供款額： |
$23,740.28 (4.125厘息計供300期) |
全期利息共： |
$2,682,682.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,171.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$169,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,743.34 |
$38,890.97 |
$30,359.35 |
$26,569.57 |
$20,416.55 |
$16,730.88 |
$14,278.86 |
| 1.500 |
$55,706.17 |
$39,862.04 |
$31,340.16 |
$27,557.27 |
$21,422.12 |
$17,754.77 |
$15,321.27 |
| 2.000 |
$56,679.75 |
$40,848.45 |
$32,340.90 |
$28,567.93 |
$22,458.18 |
$18,816.59 |
$16,408.89 |
| 2.500 |
$57,664.08 |
$41,850.18 |
$33,361.49 |
$29,601.44 |
$23,524.51 |
$19,915.89 |
$17,541.00 |
| 3.000 |
$58,659.12 |
$42,867.18 |
$34,401.84 |
$30,657.68 |
$24,620.81 |
$21,052.14 |
$18,716.69 |
| 3.500 |
$59,664.87 |
$43,899.39 |
$35,461.86 |
$31,736.50 |
$25,746.73 |
$22,224.68 |
$19,934.89 |
| 4.000 |
$60,681.30 |
$44,946.77 |
$36,541.42 |
$32,837.71 |
$26,901.89 |
$23,432.79 |
$21,194.37 |
| 4.125 |
$60,937.07 |
$45,210.97 |
$36,814.35 |
$33,116.48 |
$27,195.20 |
|
$21,515.54 |
| 4.500 |
$61,708.38 |
$46,009.24 |
$37,640.39 |
$33,961.11 |
$28,085.84 |
$24,675.63 |
$22,493.79 |
| 5.000 |
$62,746.08 |
$47,086.72 |
$38,758.61 |
$35,106.49 |
$29,298.08 |
$25,952.29 |
$23,831.66 |
| 5.500 |
$63,794.37 |
$48,179.16 |
$39,895.93 |
$36,273.60 |
$30,538.07 |
$27,261.80 |
$25,206.42 |
| 6.000 |
$64,853.22 |
$49,286.44 |
$41,052.17 |
$37,462.18 |
$31,805.24 |
$28,603.12 |
$26,616.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
