| 樓價： |
$6,336,000.00 |
|
|
| 首期： |
$1,900,800.00 |
| |
| 貸款金額： |
$4,435,200.00 |
全期供款共： |
$7,115,344.86 |
| 每月供款額： |
$23,717.82 (4.125厘息計供300期) |
全期利息共： |
$2,680,144.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,168.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$168,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,691.55 |
$38,854.18 |
$30,330.63 |
$26,544.43 |
$20,397.23 |
$16,715.05 |
$14,265.36 |
| 1.500 |
$55,653.46 |
$39,824.33 |
$31,310.51 |
$27,531.19 |
$21,401.85 |
$17,737.98 |
$15,306.77 |
| 2.000 |
$56,626.13 |
$40,809.81 |
$32,310.30 |
$28,540.90 |
$22,436.94 |
$18,798.79 |
$16,393.36 |
| 2.500 |
$57,609.52 |
$41,810.59 |
$33,329.93 |
$29,573.43 |
$23,502.25 |
$19,897.05 |
$17,524.40 |
| 3.000 |
$58,603.63 |
$42,826.62 |
$34,369.30 |
$30,628.68 |
$24,597.51 |
$21,032.22 |
$18,698.98 |
| 3.500 |
$59,608.43 |
$43,857.86 |
$35,428.31 |
$31,706.47 |
$25,722.37 |
$22,203.66 |
$19,916.03 |
| 4.000 |
$60,623.89 |
$44,904.24 |
$36,506.85 |
$32,806.64 |
$26,876.44 |
$23,410.62 |
$21,174.32 |
| 4.125 |
$60,879.42 |
$45,168.20 |
$36,779.52 |
$33,085.15 |
$27,169.47 |
|
$21,495.18 |
| 4.500 |
$61,650.00 |
$45,965.71 |
$37,604.78 |
$33,928.98 |
$28,059.27 |
$24,652.28 |
$22,472.51 |
| 5.000 |
$62,686.71 |
$47,042.18 |
$38,721.94 |
$35,073.28 |
$29,270.36 |
$25,927.74 |
$23,809.11 |
| 5.500 |
$63,734.01 |
$48,133.57 |
$39,858.19 |
$36,239.29 |
$30,509.18 |
$27,236.01 |
$25,182.58 |
| 6.000 |
$64,791.86 |
$49,239.81 |
$41,013.33 |
$37,426.74 |
$31,775.15 |
$28,576.06 |
$26,591.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
