| 樓價： |
$6,304,000.00 |
|
|
| 首期： |
$1,891,200.00 |
| |
| 貸款金額： |
$4,412,800.00 |
全期供款共： |
$7,079,408.78 |
| 每月供款額： |
$23,598.03 (4.125厘息計供300期) |
全期利息共： |
$2,666,608.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,152.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$165,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,415.33 |
$38,657.95 |
$30,177.44 |
$26,410.37 |
$20,294.22 |
$16,630.63 |
$14,193.31 |
| 1.500 |
$55,372.39 |
$39,623.19 |
$31,152.38 |
$27,392.15 |
$21,293.76 |
$17,648.39 |
$15,229.46 |
| 2.000 |
$56,340.14 |
$40,603.70 |
$32,147.12 |
$28,396.75 |
$22,323.62 |
$18,703.84 |
$16,310.57 |
| 2.500 |
$57,318.57 |
$41,599.42 |
$33,161.59 |
$29,424.07 |
$23,383.55 |
$19,796.56 |
$17,435.90 |
| 3.000 |
$58,307.65 |
$42,610.33 |
$34,195.71 |
$30,473.99 |
$24,473.28 |
$20,926.00 |
$18,604.54 |
| 3.500 |
$59,307.37 |
$43,636.36 |
$35,249.38 |
$31,546.34 |
$25,592.46 |
$22,091.52 |
$19,815.44 |
| 4.000 |
$60,317.71 |
$44,677.45 |
$36,322.47 |
$32,640.95 |
$26,740.70 |
$23,292.38 |
$21,067.38 |
| 4.125 |
$60,571.95 |
$44,940.08 |
$36,593.76 |
$32,918.06 |
$27,032.25 |
|
$21,386.62 |
| 4.500 |
$61,338.63 |
$45,733.56 |
$37,414.85 |
$33,757.62 |
$27,917.55 |
$24,527.78 |
$22,359.01 |
| 5.000 |
$62,370.11 |
$46,804.59 |
$38,526.38 |
$34,896.14 |
$29,122.53 |
$25,796.79 |
$23,688.86 |
| 5.500 |
$63,412.12 |
$47,890.48 |
$39,656.89 |
$36,056.26 |
$30,355.09 |
$27,098.45 |
$25,055.39 |
| 6.000 |
$64,464.63 |
$48,991.13 |
$40,806.20 |
$37,237.71 |
$31,614.67 |
$28,431.73 |
$26,456.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
