| 樓價： |
$62,620,000.00 |
|
|
| 首期： |
$18,786,000.00 |
| |
| 貸款金額： |
$43,834,000.00 |
全期供款共： |
$70,322,426.65 |
| 每月供款額： |
$234,408.09 (4.125厘息計供300期) |
全期利息共： |
$26,488,426.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,310.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$626,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,661,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$540,527.88 |
$384,003.91 |
$299,763.86 |
$262,344.09 |
$201,590.07 |
$165,198.27 |
$140,987.47 |
| 1.500 |
$550,034.71 |
$393,592.06 |
$309,448.27 |
$272,096.50 |
$211,518.95 |
$175,308.09 |
$151,279.99 |
| 2.000 |
$559,647.75 |
$403,331.77 |
$319,329.40 |
$282,075.60 |
$221,748.90 |
$185,792.31 |
$162,019.00 |
| 2.500 |
$569,366.84 |
$413,222.69 |
$329,406.56 |
$292,280.38 |
$232,277.63 |
$196,646.66 |
$173,197.29 |
| 3.000 |
$579,191.80 |
$423,264.37 |
$339,678.87 |
$302,709.56 |
$243,102.31 |
$207,865.79 |
$184,805.91 |
| 3.500 |
$589,122.41 |
$433,456.31 |
$350,145.32 |
$313,361.61 |
$254,219.54 |
$219,443.34 |
$196,834.25 |
| 4.000 |
$599,158.46 |
$443,797.94 |
$360,804.74 |
$324,234.81 |
$265,625.42 |
$231,372.00 |
$209,270.22 |
| 4.125 |
$601,683.91 |
$446,406.66 |
$363,499.59 |
$326,987.43 |
$268,521.48 |
|
$212,441.36 |
| 4.500 |
$609,299.67 |
$454,288.60 |
$371,655.78 |
$335,327.16 |
$277,315.53 |
$243,643.61 |
$222,100.44 |
| 5.000 |
$619,545.77 |
$464,927.58 |
$382,696.99 |
$346,636.48 |
$289,285.00 |
$256,249.20 |
$235,310.39 |
| 5.500 |
$629,896.45 |
$475,714.09 |
$393,926.74 |
$358,160.36 |
$301,528.52 |
$269,179.11 |
$248,884.63 |
| 6.000 |
$640,351.38 |
$486,647.27 |
$405,343.27 |
$369,896.20 |
$314,040.39 |
$282,423.08 |
$262,806.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
