| 樓價： |
$6,175,000.00 |
|
|
| 首期： |
$1,852,500.00 |
| |
| 貸款金額： |
$4,322,500.00 |
全期供款共： |
$6,934,541.43 |
| 每月供款額： |
$23,115.14 (4.125厘息計供300期) |
全期利息共： |
$2,612,041.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,087.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$152,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,301.81 |
$37,866.88 |
$29,559.91 |
$25,869.93 |
$19,878.93 |
$16,290.31 |
$13,902.87 |
| 1.500 |
$54,239.29 |
$38,812.38 |
$30,514.90 |
$26,831.62 |
$20,858.03 |
$17,287.25 |
$14,917.82 |
| 2.000 |
$55,187.24 |
$39,772.82 |
$31,489.29 |
$27,815.66 |
$21,866.81 |
$18,321.10 |
$15,976.80 |
| 2.500 |
$56,145.64 |
$40,748.17 |
$32,483.00 |
$28,821.96 |
$22,905.05 |
$19,391.46 |
$17,079.10 |
| 3.000 |
$57,114.49 |
$41,738.38 |
$33,495.96 |
$29,850.39 |
$23,972.48 |
$20,497.78 |
$18,223.83 |
| 3.500 |
$58,093.75 |
$42,743.42 |
$34,528.06 |
$30,900.80 |
$25,068.76 |
$21,639.45 |
$19,409.96 |
| 4.000 |
$59,083.42 |
$43,763.21 |
$35,579.20 |
$31,973.01 |
$26,193.50 |
$22,815.75 |
$20,636.28 |
| 4.125 |
$59,332.45 |
$44,020.46 |
$35,844.94 |
$32,244.45 |
$26,479.08 |
|
$20,948.98 |
| 4.500 |
$60,083.45 |
$44,797.70 |
$36,649.22 |
$33,066.83 |
$27,346.27 |
$24,025.86 |
$21,901.47 |
| 5.000 |
$61,093.82 |
$45,846.82 |
$37,738.01 |
$34,182.05 |
$28,526.59 |
$25,268.90 |
$23,204.11 |
| 5.500 |
$62,114.51 |
$46,910.48 |
$38,845.38 |
$35,318.43 |
$29,733.93 |
$26,543.93 |
$24,542.68 |
| 6.000 |
$63,145.48 |
$47,988.61 |
$39,971.17 |
$36,475.71 |
$30,967.73 |
$27,849.93 |
$25,915.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
