| 樓價： |
$59,976,000.00 |
|
|
| 首期： |
$17,992,800.00 |
| |
| 貸款金額： |
$41,983,200.00 |
全期供款共： |
$67,353,207.62 |
| 每月供款額： |
$224,510.69 (4.125厘息計供300期) |
全期利息共： |
$25,370,007.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,988.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$599,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,548,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$517,705.20 |
$367,790.13 |
$287,106.95 |
$251,267.15 |
$193,078.35 |
$158,223.12 |
$135,034.56 |
| 1.500 |
$526,810.63 |
$376,973.45 |
$296,382.46 |
$260,607.78 |
$202,588.00 |
$167,906.07 |
$144,892.51 |
| 2.000 |
$536,017.78 |
$386,301.92 |
$305,846.38 |
$270,165.54 |
$212,386.01 |
$177,947.61 |
$155,178.08 |
| 2.500 |
$545,326.50 |
$395,775.21 |
$315,498.05 |
$279,939.45 |
$222,470.19 |
$188,343.66 |
$165,884.40 |
| 3.000 |
$554,736.62 |
$405,392.91 |
$325,336.64 |
$289,928.27 |
$232,837.82 |
$199,089.08 |
$177,002.86 |
| 3.500 |
$564,247.94 |
$415,154.52 |
$335,361.16 |
$300,130.57 |
$243,485.65 |
$210,177.79 |
$188,523.33 |
| 4.000 |
$573,860.23 |
$425,059.49 |
$345,570.50 |
$310,544.66 |
$254,409.93 |
$221,602.80 |
$200,434.22 |
| 4.125 |
$576,279.05 |
$427,558.06 |
$348,151.57 |
$313,181.06 |
$257,183.72 |
|
$203,471.47 |
| 4.500 |
$583,573.25 |
$435,107.20 |
$355,963.39 |
$321,168.66 |
$265,606.45 |
$233,356.26 |
$212,722.71 |
| 5.000 |
$593,386.73 |
$445,296.97 |
$366,538.40 |
$332,000.47 |
$277,070.54 |
$245,429.61 |
$225,374.90 |
| 5.500 |
$603,300.37 |
$455,628.04 |
$377,294.00 |
$343,037.78 |
$288,797.10 |
$257,813.58 |
$238,375.99 |
| 6.000 |
$613,313.86 |
$466,099.59 |
$388,228.49 |
$354,278.10 |
$300,780.68 |
$270,498.35 |
$251,710.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
