| 樓價： |
$5,868,000.00 |
|
|
| 首期： |
$1,760,400.00 |
| |
| 貸款金額： |
$4,107,600.00 |
全期供款共： |
$6,589,779.62 |
| 每月供款額： |
$21,965.93 (4.125厘息計供300期) |
全期利息共： |
$2,482,179.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,934.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,651.83 |
$35,984.27 |
$28,090.30 |
$24,583.76 |
$18,890.62 |
$15,480.41 |
$13,211.66 |
| 1.500 |
$51,542.70 |
$36,882.76 |
$28,997.80 |
$25,497.64 |
$19,821.04 |
$16,427.78 |
$14,176.16 |
| 2.000 |
$52,443.52 |
$37,795.45 |
$29,923.75 |
$26,432.76 |
$20,779.66 |
$17,410.24 |
$15,182.49 |
| 2.500 |
$53,354.27 |
$38,722.30 |
$30,868.06 |
$27,389.03 |
$21,766.29 |
$18,427.38 |
$16,229.99 |
| 3.000 |
$54,274.95 |
$39,663.29 |
$31,830.66 |
$28,366.33 |
$22,780.65 |
$19,478.70 |
$17,317.81 |
| 3.500 |
$55,205.53 |
$40,618.36 |
$32,811.45 |
$29,364.52 |
$23,822.43 |
$20,563.61 |
$18,444.96 |
| 4.000 |
$56,145.99 |
$41,587.45 |
$33,810.32 |
$30,383.42 |
$24,891.25 |
$21,681.43 |
$19,610.31 |
| 4.125 |
$56,382.64 |
$41,831.91 |
$34,062.85 |
$30,641.36 |
$25,162.63 |
|
$19,907.47 |
| 4.500 |
$57,096.30 |
$42,570.51 |
$34,827.15 |
$31,422.86 |
$25,986.71 |
$22,831.37 |
$20,812.61 |
| 5.000 |
$58,056.44 |
$43,567.47 |
$35,861.80 |
$32,482.64 |
$27,108.34 |
$24,012.62 |
$22,050.48 |
| 5.500 |
$59,026.39 |
$44,578.25 |
$36,914.12 |
$33,562.52 |
$28,255.66 |
$25,224.26 |
$23,322.50 |
| 6.000 |
$60,006.10 |
$45,602.78 |
$37,983.94 |
$34,662.26 |
$29,428.12 |
$26,465.32 |
$24,627.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
