| 樓價： |
$5,801,000.00 |
|
|
| 首期： |
$1,740,300.00 |
| |
| 貸款金額： |
$4,060,700.00 |
全期供款共： |
$6,514,538.44 |
| 每月供款額： |
$21,715.13 (4.125厘息計供300期) |
全期利息共： |
$2,453,838.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,900.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,523.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,073.49 |
$35,573.41 |
$27,769.56 |
$24,303.07 |
$18,674.93 |
$15,303.66 |
$13,060.82 |
| 1.500 |
$50,954.19 |
$36,461.63 |
$28,666.71 |
$25,206.51 |
$19,594.72 |
$16,240.21 |
$14,014.30 |
| 2.000 |
$51,844.72 |
$37,363.90 |
$29,582.08 |
$26,130.96 |
$20,542.40 |
$17,211.45 |
$15,009.14 |
| 2.500 |
$52,745.08 |
$38,280.18 |
$30,515.61 |
$27,076.31 |
$21,517.77 |
$18,216.98 |
$16,044.67 |
| 3.000 |
$53,655.25 |
$39,210.42 |
$31,467.22 |
$28,042.45 |
$22,520.54 |
$19,256.30 |
$17,120.07 |
| 3.500 |
$54,575.20 |
$40,154.58 |
$32,436.81 |
$29,029.24 |
$23,550.42 |
$20,328.82 |
$18,234.36 |
| 4.000 |
$55,504.92 |
$41,112.61 |
$33,424.28 |
$30,036.51 |
$24,607.04 |
$21,433.87 |
$19,386.40 |
| 4.125 |
$55,738.88 |
$41,354.28 |
$33,673.92 |
$30,291.51 |
$24,875.33 |
|
$19,680.17 |
| 4.500 |
$56,444.38 |
$42,084.45 |
$34,429.50 |
$31,064.08 |
$25,689.99 |
$22,570.69 |
$20,574.97 |
| 5.000 |
$57,393.56 |
$43,070.02 |
$35,452.34 |
$32,111.76 |
$26,798.82 |
$23,738.45 |
$21,798.72 |
| 5.500 |
$58,352.43 |
$44,069.27 |
$36,492.64 |
$33,179.31 |
$27,933.04 |
$24,936.25 |
$23,056.21 |
| 6.000 |
$59,320.96 |
$45,082.10 |
$37,550.24 |
$34,266.49 |
$29,092.12 |
$26,163.15 |
$24,345.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
