| 樓價： |
$57,694,000.00 |
|
|
| 首期： |
$17,308,200.00 |
| |
| 貸款金額： |
$40,385,800.00 |
全期供款共： |
$64,790,515.54 |
| 每月供款額： |
$215,968.39 (4.125厘息計供300期) |
全期利息共： |
$24,404,715.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,847.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$576,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,451,995.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$498,007.27 |
$353,796.25 |
$276,182.94 |
$241,706.80 |
$185,732.00 |
$152,202.96 |
$129,896.69 |
| 1.500 |
$506,766.25 |
$362,630.16 |
$285,105.53 |
$250,692.03 |
$194,879.82 |
$161,517.48 |
$139,379.56 |
| 2.000 |
$515,623.08 |
$371,603.69 |
$294,209.37 |
$259,886.14 |
$204,305.03 |
$171,176.97 |
$149,273.78 |
| 2.500 |
$524,577.62 |
$380,716.54 |
$303,493.80 |
$269,288.16 |
$214,005.52 |
$181,177.46 |
$159,572.74 |
| 3.000 |
$533,629.69 |
$389,968.29 |
$312,958.05 |
$278,896.92 |
$223,978.68 |
$191,514.03 |
$170,268.16 |
| 3.500 |
$542,779.12 |
$399,358.49 |
$322,601.15 |
$288,711.03 |
$234,221.37 |
$202,180.83 |
$181,350.29 |
| 4.000 |
$552,025.68 |
$408,886.59 |
$332,422.04 |
$298,728.89 |
$244,730.00 |
$213,171.13 |
$192,807.99 |
| 4.125 |
$554,352.47 |
$411,290.10 |
$334,904.91 |
$301,264.98 |
$247,398.25 |
|
$195,729.67 |
| 4.500 |
$561,369.13 |
$418,552.00 |
$342,419.49 |
$308,948.66 |
$255,500.51 |
$224,477.39 |
$204,628.92 |
| 5.000 |
$570,809.22 |
$428,354.07 |
$352,592.14 |
$319,368.33 |
$266,528.40 |
$236,091.36 |
$216,799.71 |
| 5.500 |
$580,345.67 |
$438,292.06 |
$362,938.51 |
$329,985.69 |
$277,808.79 |
$248,004.15 |
$229,306.13 |
| 6.000 |
$589,978.16 |
$448,365.18 |
$373,456.96 |
$340,798.33 |
$289,336.41 |
$260,206.28 |
$242,133.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
