| 樓價： |
$5,728,000.00 |
|
|
| 首期： |
$1,718,400.00 |
| |
| 貸款金額： |
$4,009,600.00 |
全期供款共： |
$6,432,559.24 |
| 每月供款額： |
$21,441.86 (4.125厘息計供300期) |
全期利息共： |
$2,422,959.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,864.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,443.37 |
$35,125.75 |
$27,420.11 |
$23,997.24 |
$18,439.92 |
$15,111.08 |
$12,896.46 |
| 1.500 |
$50,312.98 |
$36,002.80 |
$28,305.97 |
$24,889.31 |
$19,348.14 |
$16,035.85 |
$13,837.94 |
| 2.000 |
$51,192.31 |
$36,893.71 |
$29,209.82 |
$25,802.12 |
$20,283.90 |
$16,994.86 |
$14,820.26 |
| 2.500 |
$52,081.34 |
$37,798.46 |
$30,131.60 |
$26,735.58 |
$21,246.99 |
$17,987.74 |
$15,842.77 |
| 3.000 |
$52,980.05 |
$38,717.00 |
$31,071.23 |
$27,689.56 |
$22,237.15 |
$19,013.98 |
$16,904.64 |
| 3.500 |
$53,888.43 |
$39,649.28 |
$32,028.62 |
$28,663.93 |
$23,254.06 |
$20,073.00 |
$18,004.90 |
| 4.000 |
$54,806.45 |
$40,595.25 |
$33,003.67 |
$29,658.53 |
$24,297.39 |
$21,164.15 |
$19,142.44 |
| 4.125 |
$55,037.46 |
$40,833.88 |
$33,250.17 |
$29,910.32 |
$24,562.30 |
|
$19,432.52 |
| 4.500 |
$55,734.09 |
$41,554.86 |
$33,996.24 |
$30,673.17 |
$25,366.71 |
$22,286.66 |
$20,316.05 |
| 5.000 |
$56,671.32 |
$42,528.03 |
$35,006.20 |
$31,707.66 |
$26,461.59 |
$23,439.72 |
$21,524.40 |
| 5.500 |
$57,618.12 |
$43,514.70 |
$36,033.41 |
$32,761.78 |
$27,581.53 |
$24,622.45 |
$22,766.07 |
| 6.000 |
$58,574.46 |
$44,514.78 |
$37,077.71 |
$33,835.28 |
$28,726.02 |
$25,833.91 |
$24,039.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
