| 樓價： |
$5,726,000.00 |
|
|
| 首期： |
$1,717,800.00 |
| |
| 貸款金額： |
$4,008,200.00 |
全期供款共： |
$6,430,313.24 |
| 每月供款額： |
$21,434.38 (4.125厘息計供300期) |
全期利息共： |
$2,422,113.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,863.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,835.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,426.10 |
$35,113.48 |
$27,410.54 |
$23,988.86 |
$18,433.48 |
$15,105.80 |
$12,891.96 |
| 1.500 |
$50,295.41 |
$35,990.23 |
$28,296.08 |
$24,880.62 |
$19,341.39 |
$16,030.25 |
$13,833.11 |
| 2.000 |
$51,174.43 |
$36,880.83 |
$29,199.62 |
$25,793.12 |
$20,276.82 |
$16,988.93 |
$14,815.09 |
| 2.500 |
$52,063.15 |
$37,785.26 |
$30,121.08 |
$26,726.25 |
$21,239.57 |
$17,981.46 |
$15,837.24 |
| 3.000 |
$52,961.55 |
$38,703.48 |
$31,060.38 |
$27,679.89 |
$22,229.38 |
$19,007.34 |
$16,898.73 |
| 3.500 |
$53,869.61 |
$39,635.43 |
$32,017.44 |
$28,653.92 |
$23,245.95 |
$20,065.99 |
$17,998.61 |
| 4.000 |
$54,787.31 |
$40,581.08 |
$32,992.14 |
$29,648.17 |
$24,288.90 |
$21,156.76 |
$19,135.76 |
| 4.125 |
$55,018.24 |
$40,819.62 |
$33,238.56 |
$29,899.87 |
$24,553.72 |
|
$19,425.73 |
| 4.500 |
$55,714.63 |
$41,540.35 |
$33,984.37 |
$30,662.46 |
$25,357.85 |
$22,278.88 |
$20,308.96 |
| 5.000 |
$56,651.53 |
$42,513.18 |
$34,993.98 |
$31,696.59 |
$26,452.35 |
$23,431.54 |
$21,516.88 |
| 5.500 |
$57,598.00 |
$43,499.50 |
$36,020.83 |
$32,750.34 |
$27,571.90 |
$24,613.85 |
$22,758.12 |
| 6.000 |
$58,554.01 |
$44,499.24 |
$37,064.77 |
$33,823.47 |
$28,715.99 |
$25,824.89 |
$24,031.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
