| 樓價： |
$56,390,000.00 |
|
|
| 首期： |
$16,917,000.00 |
| |
| 貸款金額： |
$39,473,000.00 |
全期供款共： |
$63,326,120.07 |
| 每月供款額： |
$211,087.07 (4.125厘息計供300期) |
全期利息共： |
$23,853,120.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,195.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$563,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,396,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$486,751.31 |
$345,799.75 |
$269,940.65 |
$236,243.74 |
$181,534.08 |
$148,762.86 |
$126,960.77 |
| 1.500 |
$495,312.32 |
$354,433.99 |
$278,661.58 |
$245,025.89 |
$190,475.15 |
$157,866.87 |
$136,229.30 |
| 2.000 |
$503,968.96 |
$363,204.71 |
$287,559.65 |
$254,012.19 |
$199,687.33 |
$167,308.02 |
$145,899.89 |
| 2.500 |
$512,721.11 |
$372,111.58 |
$296,634.24 |
$263,201.70 |
$209,168.57 |
$177,082.48 |
$155,966.07 |
| 3.000 |
$521,568.59 |
$381,154.23 |
$305,884.57 |
$272,593.29 |
$218,916.31 |
$187,185.43 |
$166,419.76 |
| 3.500 |
$530,511.22 |
$390,332.18 |
$315,309.72 |
$282,185.59 |
$228,927.50 |
$197,611.14 |
$177,251.41 |
| 4.000 |
$539,548.79 |
$399,644.93 |
$324,908.64 |
$291,977.01 |
$239,198.62 |
$208,353.04 |
$188,450.14 |
| 4.125 |
$541,822.99 |
$401,994.12 |
$327,335.38 |
$294,455.78 |
$241,806.55 |
|
$191,305.79 |
| 4.500 |
$548,681.07 |
$409,091.89 |
$334,680.13 |
$301,965.80 |
$249,725.69 |
$219,403.75 |
$200,003.89 |
| 5.000 |
$557,907.79 |
$418,672.41 |
$344,622.86 |
$312,149.97 |
$260,504.33 |
$230,755.23 |
$211,899.60 |
| 5.500 |
$567,228.69 |
$428,385.78 |
$354,735.37 |
$322,527.35 |
$271,529.76 |
$242,398.76 |
$224,123.35 |
| 6.000 |
$576,643.47 |
$438,231.23 |
$365,016.09 |
$333,095.61 |
$282,796.83 |
$254,325.09 |
$236,660.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
