| 樓價： |
$5,626,000.00 |
|
|
| 首期： |
$1,687,800.00 |
| |
| 貸款金額： |
$3,938,200.00 |
全期供款共： |
$6,318,012.97 |
| 每月供款額： |
$21,060.04 (4.125厘息計供300期) |
全期利息共： |
$2,379,812.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,813.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,585.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,562.92 |
$34,500.26 |
$26,931.83 |
$23,569.91 |
$18,111.56 |
$14,841.99 |
$12,666.81 |
| 1.500 |
$49,417.04 |
$35,361.69 |
$27,801.92 |
$24,446.10 |
$19,003.60 |
$15,750.29 |
$13,591.52 |
| 2.000 |
$50,280.71 |
$36,236.74 |
$28,689.67 |
$25,342.66 |
$19,922.70 |
$16,692.23 |
$14,556.35 |
| 2.500 |
$51,153.91 |
$37,125.37 |
$29,595.04 |
$26,259.49 |
$20,868.64 |
$17,667.42 |
$15,560.65 |
| 3.000 |
$52,036.62 |
$38,027.55 |
$30,517.94 |
$27,196.49 |
$21,841.16 |
$18,675.39 |
$16,603.61 |
| 3.500 |
$52,928.82 |
$38,943.23 |
$31,458.28 |
$28,153.50 |
$22,839.97 |
$19,715.56 |
$17,684.28 |
| 4.000 |
$53,830.49 |
$39,872.36 |
$32,415.96 |
$29,130.39 |
$23,864.72 |
$20,787.27 |
$18,801.57 |
| 4.125 |
$54,057.39 |
$40,106.74 |
$32,658.08 |
$29,377.70 |
$24,124.91 |
|
$19,086.48 |
| 4.500 |
$54,741.62 |
$40,814.88 |
$33,390.86 |
$30,126.97 |
$24,915.00 |
$21,889.79 |
$19,954.28 |
| 5.000 |
$55,662.16 |
$41,770.72 |
$34,382.84 |
$31,143.03 |
$25,990.38 |
$23,022.33 |
$21,141.11 |
| 5.500 |
$56,592.10 |
$42,739.82 |
$35,391.76 |
$32,178.38 |
$27,090.38 |
$24,183.99 |
$22,360.67 |
| 6.000 |
$57,531.41 |
$43,722.09 |
$36,417.46 |
$33,232.77 |
$28,214.49 |
$25,373.88 |
$23,611.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
