| 樓價： |
$5,592,000.00 |
|
|
| 首期： |
$1,677,600.00 |
| |
| 貸款金額： |
$3,914,400.00 |
全期供款共： |
$6,279,830.88 |
| 每月供款額： |
$20,932.77 (4.125厘息計供300期) |
全期利息共： |
$2,365,430.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,796.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,269.43 |
$34,291.76 |
$26,769.08 |
$23,427.47 |
$18,002.10 |
$14,752.30 |
$12,590.26 |
| 1.500 |
$49,118.40 |
$35,147.98 |
$27,633.90 |
$24,298.36 |
$18,888.76 |
$15,655.11 |
$13,509.39 |
| 2.000 |
$49,976.85 |
$36,017.75 |
$28,516.29 |
$25,189.50 |
$19,802.30 |
$16,591.35 |
$14,468.38 |
| 2.500 |
$50,844.77 |
$36,901.01 |
$29,416.18 |
$26,100.80 |
$20,742.52 |
$17,560.65 |
$15,466.61 |
| 3.000 |
$51,722.14 |
$37,797.74 |
$30,333.51 |
$27,032.13 |
$21,709.17 |
$18,562.53 |
$16,503.27 |
| 3.500 |
$52,608.95 |
$38,707.88 |
$31,268.17 |
$27,983.36 |
$22,701.94 |
$19,596.41 |
$17,577.41 |
| 4.000 |
$53,505.18 |
$39,631.40 |
$32,220.06 |
$28,954.34 |
$23,720.49 |
$20,661.65 |
$18,687.94 |
| 4.125 |
$53,730.70 |
$39,864.36 |
$32,460.71 |
$29,200.15 |
$23,979.11 |
|
$18,971.13 |
| 4.500 |
$54,410.79 |
$40,568.22 |
$33,189.06 |
$29,944.90 |
$24,764.43 |
$21,757.51 |
$19,833.69 |
| 5.000 |
$55,325.77 |
$41,518.29 |
$34,175.05 |
$30,954.83 |
$25,833.31 |
$22,883.19 |
$21,013.35 |
| 5.500 |
$56,250.09 |
$42,481.53 |
$35,177.87 |
$31,983.91 |
$26,926.66 |
$24,037.84 |
$22,225.53 |
| 6.000 |
$57,183.73 |
$43,457.87 |
$36,197.37 |
$33,031.93 |
$28,043.98 |
$25,220.53 |
$23,468.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
