| 樓價： |
$5,410,000.00 |
|
|
| 首期： |
$1,623,000.00 |
| |
| 貸款金額： |
$3,787,000.00 |
全期供款共： |
$6,075,444.40 |
| 每月供款額： |
$20,251.48 (4.125厘息計供300期) |
全期利息共： |
$2,288,444.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,705.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,698.43 |
$33,175.68 |
$25,897.84 |
$22,664.99 |
$17,416.20 |
$14,272.16 |
$12,180.49 |
| 1.500 |
$47,519.77 |
$34,004.04 |
$26,734.51 |
$23,507.54 |
$18,273.99 |
$15,145.59 |
$13,069.70 |
| 2.000 |
$48,350.28 |
$34,845.49 |
$27,588.18 |
$24,369.67 |
$19,157.80 |
$16,051.36 |
$13,997.49 |
| 2.500 |
$49,189.95 |
$35,700.01 |
$28,458.79 |
$25,251.31 |
$20,067.42 |
$16,989.12 |
$14,963.23 |
| 3.000 |
$50,038.77 |
$36,567.55 |
$29,346.26 |
$26,152.33 |
$21,002.61 |
$17,958.38 |
$15,966.14 |
| 3.500 |
$50,896.71 |
$37,448.08 |
$30,250.50 |
$27,072.60 |
$21,963.07 |
$18,958.61 |
$17,005.32 |
| 4.000 |
$51,763.77 |
$38,341.53 |
$31,171.41 |
$28,011.98 |
$22,948.48 |
$19,989.18 |
$18,079.72 |
| 4.125 |
$51,981.95 |
$38,566.91 |
$31,404.23 |
$28,249.79 |
$23,198.68 |
|
$18,353.69 |
| 4.500 |
$52,639.91 |
$39,247.87 |
$32,108.88 |
$28,970.30 |
$23,958.43 |
$21,049.38 |
$19,188.17 |
| 5.000 |
$53,525.11 |
$40,167.01 |
$33,062.77 |
$29,947.35 |
$24,992.52 |
$22,138.42 |
$20,329.43 |
| 5.500 |
$54,419.35 |
$41,098.90 |
$34,032.96 |
$30,942.95 |
$26,050.29 |
$23,255.49 |
$21,502.17 |
| 6.000 |
$55,322.60 |
$42,043.46 |
$35,019.28 |
$31,956.86 |
$27,131.24 |
$24,399.69 |
$22,704.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
