| 樓價： |
$5,397,000.00 |
|
|
| 首期： |
$1,619,100.00 |
| |
| 貸款金額： |
$3,777,900.00 |
全期供款共： |
$6,060,845.36 |
| 每月供款額： |
$20,202.82 (4.125厘息計供300期) |
全期利息共： |
$2,282,945.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,698.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,433.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,586.22 |
$33,095.96 |
$25,835.60 |
$22,610.52 |
$17,374.35 |
$14,237.86 |
$12,151.22 |
| 1.500 |
$47,405.58 |
$33,922.33 |
$26,670.27 |
$23,451.05 |
$18,230.08 |
$15,109.19 |
$13,038.30 |
| 2.000 |
$48,234.09 |
$34,761.76 |
$27,521.89 |
$24,311.12 |
$19,111.77 |
$16,012.79 |
$13,963.85 |
| 2.500 |
$49,071.75 |
$35,614.23 |
$28,390.41 |
$25,190.63 |
$20,019.20 |
$16,948.29 |
$14,927.27 |
| 3.000 |
$49,918.53 |
$36,479.68 |
$29,275.74 |
$26,089.48 |
$20,952.14 |
$17,915.23 |
$15,927.78 |
| 3.500 |
$50,774.41 |
$37,358.09 |
$30,177.81 |
$27,007.55 |
$21,910.30 |
$18,913.06 |
$16,964.46 |
| 4.000 |
$51,639.38 |
$38,249.40 |
$31,096.51 |
$27,944.67 |
$22,893.33 |
$19,941.15 |
$18,036.27 |
| 4.125 |
$51,857.04 |
$38,474.24 |
$31,328.77 |
$28,181.91 |
$23,142.93 |
|
$18,309.58 |
| 4.500 |
$52,513.42 |
$39,153.55 |
$32,031.72 |
$28,900.68 |
$23,900.86 |
$20,998.80 |
$19,142.06 |
| 5.000 |
$53,396.50 |
$40,070.49 |
$32,983.32 |
$29,875.39 |
$24,932.47 |
$22,085.23 |
$20,280.58 |
| 5.500 |
$54,288.58 |
$41,000.14 |
$33,951.18 |
$30,868.60 |
$25,987.69 |
$23,199.61 |
$21,450.50 |
| 6.000 |
$55,189.66 |
$41,942.44 |
$34,935.13 |
$31,880.07 |
$27,066.05 |
$24,341.06 |
$22,650.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
