| 樓價： |
$5,395,000.00 |
|
|
| 首期： |
$1,618,500.00 |
| |
| 貸款金額： |
$3,776,500.00 |
全期供款共： |
$6,058,599.36 |
| 每月供款額： |
$20,195.33 (4.125厘息計供300期) |
全期利息共： |
$2,282,099.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,697.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,568.95 |
$33,083.70 |
$25,826.03 |
$22,602.15 |
$17,367.91 |
$14,232.59 |
$12,146.72 |
| 1.500 |
$47,388.01 |
$33,909.76 |
$26,660.39 |
$23,442.36 |
$18,223.33 |
$15,103.60 |
$13,033.46 |
| 2.000 |
$48,216.22 |
$34,748.88 |
$27,511.69 |
$24,302.11 |
$19,104.68 |
$16,006.86 |
$13,958.68 |
| 2.500 |
$49,053.56 |
$35,601.03 |
$28,379.88 |
$25,181.29 |
$20,011.78 |
$16,942.01 |
$14,921.74 |
| 3.000 |
$49,900.03 |
$36,466.17 |
$29,264.89 |
$26,079.82 |
$20,944.38 |
$17,908.59 |
$15,921.88 |
| 3.500 |
$50,755.60 |
$37,344.25 |
$30,166.62 |
$26,997.54 |
$21,902.18 |
$18,906.05 |
$16,958.17 |
| 4.000 |
$51,620.25 |
$38,235.23 |
$31,084.98 |
$27,934.31 |
$22,884.85 |
$19,933.76 |
$18,029.59 |
| 4.125 |
$51,837.83 |
$38,459.98 |
$31,317.16 |
$28,171.47 |
$23,134.36 |
|
$18,302.80 |
| 4.500 |
$52,493.96 |
$39,139.05 |
$32,019.85 |
$28,889.97 |
$23,892.00 |
$20,991.01 |
$19,134.97 |
| 5.000 |
$53,376.71 |
$40,055.64 |
$32,971.10 |
$29,864.32 |
$24,923.23 |
$22,077.04 |
$20,273.07 |
| 5.500 |
$54,268.47 |
$40,984.95 |
$33,938.59 |
$30,857.16 |
$25,978.06 |
$23,191.01 |
$21,442.55 |
| 6.000 |
$55,169.21 |
$41,926.89 |
$34,922.18 |
$31,868.25 |
$27,056.02 |
$24,332.04 |
$22,642.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
