| 樓價： |
$5,121,000.00 |
|
|
| 首期： |
$1,536,300.00 |
| |
| 貸款金額： |
$3,584,700.00 |
全期供款共： |
$5,750,896.63 |
| 每月供款額： |
$19,169.66 (4.125厘息計供300期) |
全期利息共： |
$2,166,196.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,560.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,223.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,203.82 |
$31,403.45 |
$24,514.38 |
$21,454.23 |
$16,485.83 |
$13,509.75 |
$11,529.81 |
| 1.500 |
$44,981.28 |
$32,187.56 |
$25,306.37 |
$22,251.78 |
$17,297.81 |
$14,336.52 |
$12,371.52 |
| 2.000 |
$45,767.42 |
$32,984.06 |
$26,114.43 |
$23,067.86 |
$18,134.40 |
$15,193.91 |
$13,249.75 |
| 2.500 |
$46,562.24 |
$33,792.93 |
$26,938.53 |
$23,902.39 |
$18,995.43 |
$16,081.56 |
$14,163.90 |
| 3.000 |
$47,365.72 |
$34,614.13 |
$27,778.59 |
$24,755.28 |
$19,880.66 |
$16,999.05 |
$15,113.24 |
| 3.500 |
$48,177.83 |
$35,447.62 |
$28,634.53 |
$25,626.39 |
$20,789.82 |
$17,945.85 |
$16,096.90 |
| 4.000 |
$48,998.57 |
$36,293.34 |
$29,506.24 |
$26,515.59 |
$21,722.58 |
$18,921.37 |
$17,113.91 |
| 4.125 |
$49,205.10 |
$36,506.68 |
$29,726.63 |
$26,740.70 |
$21,959.41 |
|
$17,373.24 |
| 4.500 |
$49,827.91 |
$37,151.26 |
$30,393.63 |
$27,422.71 |
$22,678.58 |
$19,924.93 |
$18,163.15 |
| 5.000 |
$50,665.82 |
$38,021.31 |
$31,296.57 |
$28,347.58 |
$23,657.43 |
$20,955.80 |
$19,243.44 |
| 5.500 |
$51,512.29 |
$38,903.41 |
$32,214.93 |
$29,289.99 |
$24,658.70 |
$22,013.19 |
$20,353.53 |
| 6.000 |
$52,367.29 |
$39,797.52 |
$33,148.56 |
$30,249.74 |
$25,681.90 |
$23,096.27 |
$21,492.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
