| 樓價： |
$5,094,000.00 |
|
|
| 首期： |
$1,528,200.00 |
| |
| 貸款金額： |
$3,565,800.00 |
全期供款共： |
$5,720,575.56 |
| 每月供款額： |
$19,068.59 (4.125厘息計供300期) |
全期利息共： |
$2,154,775.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,547.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,615.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,970.76 |
$31,237.88 |
$24,385.13 |
$21,341.12 |
$16,398.91 |
$13,438.52 |
$11,469.02 |
| 1.500 |
$44,744.12 |
$32,017.85 |
$25,172.94 |
$22,134.45 |
$17,206.60 |
$14,260.93 |
$12,306.30 |
| 2.000 |
$45,526.12 |
$32,810.16 |
$25,976.75 |
$22,946.23 |
$18,038.79 |
$15,113.80 |
$13,179.89 |
| 2.500 |
$46,316.75 |
$33,614.76 |
$26,796.50 |
$23,776.37 |
$18,895.28 |
$15,996.78 |
$14,089.22 |
| 3.000 |
$47,115.99 |
$34,431.63 |
$27,632.13 |
$24,624.76 |
$19,775.84 |
$16,909.43 |
$15,033.56 |
| 3.500 |
$47,923.82 |
$35,260.72 |
$28,483.56 |
$25,491.28 |
$20,680.20 |
$17,851.24 |
$16,012.04 |
| 4.000 |
$48,740.23 |
$36,101.99 |
$29,350.68 |
$26,375.79 |
$21,608.05 |
$18,821.61 |
$17,023.67 |
| 4.125 |
$48,945.67 |
$36,314.21 |
$29,569.90 |
$26,599.71 |
$21,843.63 |
|
$17,281.64 |
| 4.500 |
$49,565.20 |
$36,955.38 |
$30,233.38 |
$27,278.13 |
$22,559.01 |
$19,819.87 |
$18,067.38 |
| 5.000 |
$50,398.69 |
$37,820.84 |
$31,131.56 |
$28,198.12 |
$23,532.70 |
$20,845.31 |
$19,141.99 |
| 5.500 |
$51,240.70 |
$38,698.30 |
$32,045.08 |
$29,135.56 |
$24,528.69 |
$21,897.13 |
$20,246.22 |
| 6.000 |
$52,091.18 |
$39,587.69 |
$32,973.79 |
$30,090.25 |
$25,546.50 |
$22,974.50 |
$21,378.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
