| 樓價： |
$5,092,000.00 |
|
|
| 首期： |
$1,527,600.00 |
| |
| 貸款金額： |
$3,564,400.00 |
全期供款共： |
$5,718,329.55 |
| 每月供款額： |
$19,061.10 (4.125厘息計供300期) |
全期利息共： |
$2,153,929.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,546.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,953.50 |
$31,225.61 |
$24,375.56 |
$21,332.74 |
$16,392.47 |
$13,433.24 |
$11,464.52 |
| 1.500 |
$44,726.55 |
$32,005.28 |
$25,163.06 |
$22,125.76 |
$17,199.85 |
$14,255.33 |
$12,301.46 |
| 2.000 |
$45,508.25 |
$32,797.28 |
$25,966.55 |
$22,937.22 |
$18,031.71 |
$15,107.86 |
$13,174.72 |
| 2.500 |
$46,298.56 |
$33,601.56 |
$26,785.98 |
$23,767.03 |
$18,887.86 |
$15,990.49 |
$14,083.69 |
| 3.000 |
$47,097.49 |
$34,418.11 |
$27,621.28 |
$24,615.09 |
$19,768.08 |
$16,902.79 |
$15,027.65 |
| 3.500 |
$47,905.00 |
$35,246.88 |
$28,472.37 |
$25,481.27 |
$20,672.08 |
$17,844.23 |
$16,005.75 |
| 4.000 |
$48,721.09 |
$36,087.82 |
$29,339.15 |
$26,365.44 |
$21,599.56 |
$18,814.22 |
$17,016.99 |
| 4.125 |
$48,926.45 |
$36,299.95 |
$29,558.29 |
$26,589.27 |
$21,835.06 |
|
$17,274.86 |
| 4.500 |
$49,545.73 |
$36,940.87 |
$30,221.51 |
$27,267.42 |
$22,550.15 |
$19,812.09 |
$18,060.29 |
| 5.000 |
$50,378.91 |
$37,805.99 |
$31,119.34 |
$28,187.05 |
$23,523.46 |
$20,837.13 |
$19,134.47 |
| 5.500 |
$51,220.58 |
$38,683.11 |
$32,032.50 |
$29,124.12 |
$24,519.06 |
$21,888.53 |
$20,238.27 |
| 6.000 |
$52,070.73 |
$39,572.15 |
$32,960.84 |
$30,078.43 |
$25,536.47 |
$22,965.48 |
$21,370.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
