| 樓價： |
$5,016,000.00 |
|
|
| 首期： |
$1,504,800.00 |
| |
| 貸款金額： |
$3,511,200.00 |
全期供款共： |
$5,632,981.35 |
| 每月供款額： |
$18,776.60 (4.125厘息計供300期) |
全期利息共： |
$2,121,781.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,508.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,860.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,297.47 |
$30,759.56 |
$24,011.75 |
$21,014.34 |
$16,147.81 |
$13,232.75 |
$11,293.41 |
| 1.500 |
$44,058.99 |
$31,527.59 |
$24,787.49 |
$21,795.53 |
$16,943.13 |
$14,042.56 |
$12,117.86 |
| 2.000 |
$44,829.02 |
$32,307.76 |
$25,578.99 |
$22,594.88 |
$17,762.58 |
$14,882.37 |
$12,978.08 |
| 2.500 |
$45,607.54 |
$33,100.05 |
$26,386.19 |
$23,412.30 |
$18,605.95 |
$15,751.83 |
$13,873.48 |
| 3.000 |
$46,394.54 |
$33,904.41 |
$27,209.03 |
$24,247.70 |
$19,473.03 |
$16,650.51 |
$14,803.36 |
| 3.500 |
$47,190.00 |
$34,720.81 |
$28,047.41 |
$25,100.96 |
$20,363.55 |
$17,577.89 |
$15,766.86 |
| 4.000 |
$47,993.91 |
$35,549.19 |
$28,901.25 |
$25,971.92 |
$21,277.18 |
$18,533.41 |
$16,763.01 |
| 4.125 |
$48,196.21 |
$35,758.16 |
$29,117.12 |
$26,192.41 |
$21,509.16 |
|
$17,017.02 |
| 4.500 |
$48,806.25 |
$36,389.52 |
$29,770.45 |
$26,860.44 |
$22,213.58 |
$19,516.39 |
$17,790.73 |
| 5.000 |
$49,626.98 |
$37,241.72 |
$30,654.87 |
$27,766.35 |
$23,172.37 |
$20,526.13 |
$18,848.88 |
| 5.500 |
$50,456.09 |
$38,105.75 |
$31,554.40 |
$28,689.43 |
$24,153.10 |
$21,561.84 |
$19,936.21 |
| 6.000 |
$51,293.56 |
$38,981.52 |
$32,468.89 |
$29,629.50 |
$25,155.33 |
$22,622.71 |
$21,051.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
