| 樓價： |
$49,872,000.00 |
|
|
| 首期： |
$14,961,600.00 |
| |
| 貸款金額： |
$34,910,400.00 |
全期供款共： |
$56,006,388.73 |
| 每月供款額： |
$186,687.96 (4.125厘息計供300期) |
全期利息共： |
$21,095,988.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,936.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$498,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,119,560.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$430,488.76 |
$305,829.49 |
$238,738.79 |
$208,936.83 |
$160,550.94 |
$131,567.68 |
$112,285.64 |
| 1.500 |
$438,060.22 |
$313,465.72 |
$246,451.68 |
$216,703.87 |
$168,458.53 |
$139,619.37 |
$120,482.85 |
| 2.000 |
$445,716.26 |
$321,222.65 |
$254,321.24 |
$224,651.46 |
$176,605.90 |
$147,969.25 |
$129,035.64 |
| 2.500 |
$453,456.77 |
$329,100.00 |
$262,346.92 |
$232,778.78 |
$184,991.22 |
$156,613.90 |
$137,938.29 |
| 3.000 |
$461,281.59 |
$337,097.42 |
$270,528.02 |
$241,084.81 |
$193,612.24 |
$165,549.07 |
$147,183.65 |
| 3.500 |
$469,190.56 |
$345,214.52 |
$278,863.74 |
$249,568.35 |
$202,466.26 |
$174,769.69 |
$156,763.30 |
| 4.000 |
$477,183.50 |
$353,450.83 |
$287,353.14 |
$258,228.01 |
$211,550.16 |
$184,269.95 |
$166,667.59 |
| 4.125 |
$479,194.83 |
$355,528.47 |
$289,499.38 |
$260,420.27 |
$213,856.65 |
|
$169,193.16 |
| 4.500 |
$485,260.19 |
$361,805.83 |
$295,995.16 |
$267,062.22 |
$220,860.43 |
$194,043.34 |
$176,885.87 |
| 5.000 |
$493,420.42 |
$370,278.96 |
$304,788.63 |
$276,069.22 |
$230,393.19 |
$204,082.72 |
$187,406.58 |
| 5.500 |
$501,663.94 |
$378,869.58 |
$313,732.26 |
$285,247.10 |
$240,144.21 |
$214,380.40 |
$198,217.41 |
| 6.000 |
$509,990.48 |
$387,577.01 |
$322,824.65 |
$294,593.79 |
$250,108.95 |
$224,928.20 |
$209,305.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
