| 樓價： |
$4,979,000.00 |
|
|
| 首期： |
$1,493,700.00 |
| |
| 貸款金額： |
$3,485,300.00 |
全期供款共： |
$5,591,430.25 |
| 每月供款額： |
$18,638.10 (4.125厘息計供300期) |
全期利息共： |
$2,106,130.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,489.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,028.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,978.09 |
$30,532.66 |
$23,834.63 |
$20,859.33 |
$16,028.70 |
$13,135.14 |
$11,210.10 |
| 1.500 |
$43,734.00 |
$31,295.03 |
$24,604.65 |
$21,634.76 |
$16,818.16 |
$13,938.98 |
$12,028.47 |
| 2.000 |
$44,498.34 |
$32,069.45 |
$25,390.31 |
$22,428.21 |
$17,631.55 |
$14,772.60 |
$12,882.35 |
| 2.500 |
$45,271.12 |
$32,855.89 |
$26,191.56 |
$23,239.60 |
$18,468.71 |
$15,635.64 |
$13,771.15 |
| 3.000 |
$46,052.31 |
$33,654.32 |
$27,008.32 |
$24,068.84 |
$19,329.39 |
$16,527.69 |
$14,694.17 |
| 3.500 |
$46,841.91 |
$34,464.69 |
$27,840.52 |
$24,915.80 |
$20,213.34 |
$17,448.23 |
$15,650.55 |
| 4.000 |
$47,639.89 |
$35,286.97 |
$28,688.07 |
$25,780.34 |
$21,120.23 |
$18,396.70 |
$16,639.36 |
| 4.125 |
$47,840.69 |
$35,494.39 |
$28,902.34 |
$25,999.21 |
$21,350.50 |
|
$16,891.50 |
| 4.500 |
$48,446.23 |
$36,121.09 |
$29,550.85 |
$26,662.31 |
$22,049.73 |
$19,372.43 |
$17,659.50 |
| 5.000 |
$49,260.91 |
$36,967.01 |
$30,428.75 |
$27,561.53 |
$23,001.44 |
$20,374.72 |
$18,709.84 |
| 5.500 |
$50,083.91 |
$37,824.66 |
$31,321.64 |
$28,477.81 |
$23,974.94 |
$21,402.79 |
$19,789.15 |
| 6.000 |
$50,915.19 |
$38,693.98 |
$32,229.39 |
$29,410.94 |
$24,969.77 |
$22,455.84 |
$20,896.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
