| 樓價： |
$4,940,000.00 |
|
|
| 首期： |
$1,482,000.00 |
| |
| 貸款金額： |
$3,458,000.00 |
全期供款共： |
$5,547,633.15 |
| 每月供款額： |
$18,492.11 (4.125厘息計供300期) |
全期利息共： |
$2,089,633.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,470.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$111,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,641.45 |
$30,293.51 |
$23,647.93 |
$20,695.94 |
$15,903.15 |
$13,032.25 |
$11,122.29 |
| 1.500 |
$43,391.43 |
$31,049.90 |
$24,411.92 |
$21,465.29 |
$16,686.42 |
$13,829.80 |
$11,934.26 |
| 2.000 |
$44,149.79 |
$31,818.25 |
$25,191.43 |
$22,252.53 |
$17,493.45 |
$14,656.88 |
$12,781.44 |
| 2.500 |
$44,916.52 |
$32,598.53 |
$25,986.40 |
$23,057.57 |
$18,324.04 |
$15,513.17 |
$13,663.28 |
| 3.000 |
$45,691.59 |
$33,390.71 |
$26,796.77 |
$23,880.31 |
$19,177.98 |
$16,398.23 |
$14,579.07 |
| 3.500 |
$46,475.00 |
$34,194.73 |
$27,622.45 |
$24,720.64 |
$20,055.01 |
$17,311.56 |
$15,527.97 |
| 4.000 |
$47,266.73 |
$35,010.57 |
$28,463.36 |
$25,578.41 |
$20,954.80 |
$18,252.60 |
$16,509.02 |
| 4.125 |
$47,465.96 |
$35,216.37 |
$28,675.95 |
$25,795.56 |
$21,183.27 |
|
$16,759.19 |
| 4.500 |
$48,066.76 |
$35,838.16 |
$29,319.38 |
$26,453.47 |
$21,877.02 |
$19,220.69 |
$17,521.18 |
| 5.000 |
$48,875.06 |
$36,677.46 |
$30,190.40 |
$27,345.64 |
$22,821.27 |
$20,215.12 |
$18,563.29 |
| 5.500 |
$49,691.61 |
$37,528.39 |
$31,076.30 |
$28,254.75 |
$23,787.14 |
$21,235.15 |
$19,634.14 |
| 6.000 |
$50,516.38 |
$38,390.89 |
$31,976.94 |
$29,180.57 |
$24,774.19 |
$22,279.94 |
$20,732.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
