| 樓價： |
$49,300,000.00 |
|
|
| 首期： |
$14,790,000.00 |
| |
| 貸款金額： |
$34,510,000.00 |
全期供款共： |
$55,364,031.20 |
| 每月供款額： |
$184,546.77 (4.125厘息計供300期) |
全期利息共： |
$20,854,031.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$493,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,095,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$425,551.33 |
$302,321.82 |
$236,000.61 |
$206,540.46 |
$158,709.53 |
$130,058.68 |
$110,997.80 |
| 1.500 |
$433,035.95 |
$309,870.47 |
$243,625.03 |
$214,218.42 |
$166,526.42 |
$138,018.03 |
$119,100.98 |
| 2.000 |
$440,604.18 |
$317,538.43 |
$251,404.34 |
$222,074.85 |
$174,580.34 |
$146,272.13 |
$127,555.68 |
| 2.500 |
$448,255.91 |
$325,325.43 |
$259,337.97 |
$230,108.96 |
$182,869.49 |
$154,817.63 |
$136,356.22 |
| 3.000 |
$455,990.99 |
$333,231.13 |
$267,425.24 |
$238,319.72 |
$191,391.63 |
$163,650.32 |
$145,495.55 |
| 3.500 |
$463,809.25 |
$341,255.13 |
$275,665.35 |
$246,705.97 |
$200,144.10 |
$172,765.19 |
$154,965.32 |
| 4.000 |
$471,710.51 |
$349,396.97 |
$284,057.39 |
$255,266.30 |
$209,123.81 |
$182,156.49 |
$164,756.02 |
| 4.125 |
$473,698.77 |
$351,450.79 |
$286,179.01 |
$257,433.41 |
$211,403.85 |
|
$167,252.62 |
| 4.500 |
$479,694.57 |
$357,656.15 |
$292,600.29 |
$263,999.18 |
$218,327.30 |
$191,817.79 |
$174,857.10 |
| 5.000 |
$487,761.20 |
$366,032.09 |
$301,292.90 |
$272,902.88 |
$227,750.73 |
$201,742.02 |
$185,257.14 |
| 5.500 |
$495,910.17 |
$374,524.19 |
$310,133.95 |
$281,975.50 |
$237,389.91 |
$211,921.59 |
$195,943.98 |
| 6.000 |
$504,141.22 |
$383,131.75 |
$319,122.06 |
$291,214.99 |
$247,240.36 |
$222,348.41 |
$206,904.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
