| 樓價： |
$4,810,000.00 |
|
|
| 首期： |
$1,443,000.00 |
| |
| 貸款金額： |
$3,367,000.00 |
全期供款共： |
$5,401,642.80 |
| 每月供款額： |
$18,005.48 (4.125厘息計供300期) |
全期利息共： |
$2,034,642.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,405.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$98,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,519.31 |
$29,496.31 |
$23,025.62 |
$20,151.31 |
$15,484.64 |
$12,689.30 |
$10,829.60 |
| 1.500 |
$42,249.55 |
$30,232.80 |
$23,769.50 |
$20,900.42 |
$16,247.30 |
$13,465.86 |
$11,620.20 |
| 2.000 |
$42,987.95 |
$30,980.93 |
$24,528.50 |
$21,666.94 |
$17,033.09 |
$14,271.18 |
$12,445.09 |
| 2.500 |
$43,734.50 |
$31,740.68 |
$25,302.55 |
$22,450.79 |
$17,841.83 |
$15,104.93 |
$13,303.72 |
| 3.000 |
$44,489.18 |
$32,512.00 |
$26,091.59 |
$23,251.88 |
$18,673.30 |
$15,966.69 |
$14,195.41 |
| 3.500 |
$45,251.98 |
$33,294.87 |
$26,895.54 |
$24,070.10 |
$19,527.24 |
$16,856.00 |
$15,119.33 |
| 4.000 |
$46,022.87 |
$34,089.24 |
$27,714.32 |
$24,905.29 |
$20,403.36 |
$17,772.27 |
$16,074.57 |
| 4.125 |
$46,216.86 |
$34,289.62 |
$27,921.32 |
$25,116.73 |
$20,625.81 |
|
$16,318.16 |
| 4.500 |
$46,801.84 |
$34,895.05 |
$28,547.82 |
$25,757.32 |
$21,301.30 |
$18,714.88 |
$17,060.09 |
| 5.000 |
$47,588.87 |
$35,712.26 |
$29,395.92 |
$26,626.02 |
$22,220.71 |
$19,683.15 |
$18,074.78 |
| 5.500 |
$48,383.93 |
$36,540.80 |
$30,258.51 |
$27,511.20 |
$23,161.17 |
$20,676.33 |
$19,117.46 |
| 6.000 |
$49,187.00 |
$37,380.60 |
$31,135.44 |
$28,412.66 |
$24,122.23 |
$21,693.63 |
$20,186.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
