| 樓價： |
$47,870,000.00 |
|
|
| 首期： |
$14,361,000.00 |
| |
| 貸款金額： |
$33,509,000.00 |
全期供款共： |
$53,758,137.40 |
| 每月供款額： |
$179,193.79 (4.125厘息計供300期) |
全期利息共： |
$20,249,137.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,935.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$478,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,034,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$413,207.75 |
$293,552.65 |
$229,155.15 |
$200,549.53 |
$154,105.98 |
$126,286.19 |
$107,778.19 |
| 1.500 |
$420,475.27 |
$300,882.34 |
$236,558.43 |
$208,004.78 |
$161,696.14 |
$134,014.66 |
$115,646.33 |
| 2.000 |
$427,823.98 |
$308,327.88 |
$244,112.08 |
$215,633.33 |
$169,516.45 |
$142,029.35 |
$123,855.79 |
| 2.500 |
$435,253.76 |
$315,889.01 |
$251,815.59 |
$223,434.40 |
$177,565.16 |
$150,326.98 |
$132,401.06 |
| 3.000 |
$442,764.47 |
$323,565.40 |
$259,668.28 |
$231,407.00 |
$185,840.11 |
$158,903.47 |
$141,275.30 |
| 3.500 |
$450,355.95 |
$331,356.65 |
$267,669.38 |
$239,549.99 |
$194,338.70 |
$167,753.95 |
$150,470.38 |
| 4.000 |
$458,028.03 |
$339,262.33 |
$275,817.99 |
$247,862.03 |
$203,057.95 |
$176,872.85 |
$159,977.09 |
| 4.125 |
$459,958.62 |
$341,256.58 |
$277,878.08 |
$249,966.28 |
$205,271.85 |
|
$162,401.28 |
| 4.500 |
$465,780.50 |
$347,281.94 |
$284,113.10 |
$256,341.60 |
$211,994.48 |
$186,253.91 |
$169,785.18 |
| 5.000 |
$473,613.16 |
$355,414.94 |
$292,553.58 |
$264,987.04 |
$221,144.57 |
$195,890.28 |
$179,883.56 |
| 5.500 |
$481,525.76 |
$363,660.70 |
$301,138.18 |
$273,796.49 |
$230,504.16 |
$205,774.58 |
$190,260.42 |
| 6.000 |
$489,518.05 |
$372,018.60 |
$309,865.58 |
$282,767.98 |
$240,068.88 |
$215,898.96 |
$200,903.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
